Valuation SciBase Holding AB

Stocks

End-of-day quote Nasdaq Stockholm Other stock markets 24/07/2026			5-day change	1st Jan Change
33.50 ^SEK	-2.33%		-5.10%	-2.90%

01/07	SciBase Holding AB Submits FDA 510(k) to Expand Nevisense Indication for Non-Melanoma Skin Cancer Assessment	CI
10/06	SciBase Holding AB and Castle Biosciences Enroll First Patient in New Study Assessing Early Prediction of Flares in Atopic Dermatitis	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	378	261.6	99.94	90.01	142.9	342.5	-	-
Change	-	-30.8%	-61.79%	-9.93%	58.75%	139.72%	-	-
Enterprise Value (EV)	378	248	70	80.34	142.9	342.5	342.5	342.5
Change	-	-34.4%	-71.77%	14.77%	77.87%	139.72%	0%	0%
P/E	-8.24x	-6.06x	-1.64x	-1.21x	-	-	-	-
PBR	-	-	2.32x	-	-	-	-	-
PEG	-	1.02x	0.1x	0x	-	-	-	-
Capitalization / Revenue	-	14.6x	4.3x	3.03x	3.53x	5.2x	3.29x	2.25x
EV / Revenue	-	0x	0x	0x	0x	5.2x	3.29x	2.25x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-5.17x	-7.4x	-23.6x
EV / EBIT	-	-0x	-0x	-0x	-0x	-5.17x	-6.65x	-17.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-67	-63	-51	-34	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	17.89	23.24	29.7	40.46	65.9	104.2	152.3
EBITDA ¹	-	-42.77	-50.55	-63.94	-82.72	-66.2	-46.3	-14.5
EBIT ¹	-	-46.42	-53.94	-67.17	-86.41	-66.2	-51.5	-19.3
Net income ¹	-41.78	-43.17	-55.58	-61.12	-87.06	-66.3	-51.5	-19.3
Net Debt	-	-13.62	-29.94	-9.675	-	-	-	-
Reference price ²	552.00	382.00	83.40	41.00	34.50	33.50	33.50	33.50
Nbr of stocks (in thousands)	685	685	1,198	2,195	4,142	10,225	-	-
Announcement Date	22/04/22	13/02/23	21/02/24	25/02/25	13/03/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCIBASE HOLDING AB	-	-	-	-	3.59Cr
SARTORIUS AG	59.35x	4.66x	15.54x	0.35%	1.56TCr
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	41.68x	-	-	1.94%	178.69Cr
QUIDELORTHO CORPORATION	-10.36x	1.29x	5.67x	-.--%	113.06Cr
ECKERT & ZIEGLER SE	16.22x	2.28x	7.66x	1.45%	96Cr
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	50.67x	-	-	0.88%	52Cr
VAREX IMAGING CORPORATION	46.11x	-	-	-	45Cr
REVENIO GROUP OYJ	17.6x	2.47x	10.56x	1.94%	36Cr
CELLAVISION AB	23.84x	4.04x	13.76x	1.98%	34Cr
Average	30.64x	2.95x	10.64x	1.22%	235.65Cr
Weighted average by Cap.	50.41x	4.27x	14.39x	0.59%