Company Valuation: Scage Future

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 650.2
Change -
Enterprise Value (EV) 1 665.6
Change -
P/E -50.2x
PBR -123x
PEG -0x
Capitalization / Revenue 58.5x
EV / Revenue 59.8x
EV / EBITDA -50.9x
EV / EBIT -49.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -0.1792
Distribution rate -
Net sales 1 11.12
EBITDA 1 -13.07
EBIT 1 -13.37
Net income 1 -12.94
Net Debt 1 15.43
Reference price 2 9.0000
Nbr of stocks (in thousands) 72,244
Announcement Date 12/11/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.2Cr
21.37x2.02x16.57x2.56% 6.71TCr
15.72x1.57x8.94x2.88% 3.83TCr
12.16x1.12x11.3x4.19% 4TCr
30.5x4.45x17.78x1.63% 3.04TCr
10.64x1.43x9.04x2.15% 1.78TCr
22.16x2.08x11.27x2.14% 1.86TCr
13.53x - - 0.72% 1.64TCr
22.68x2.53x13.64x2.65% 1.55TCr
23.95x0.81x14.09x1.65% 1.27TCr
Average 19.19x 2.00x 12.83x 2.28% 2.57TCr
Weighted average by Cap. 19.20x 2.03x 13.34x 2.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCAG Stock
  4. Valuation Scage Future