Company Valuation: Scage Future

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 650.2
Change -
Enterprise Value (EV) 1 665.6
Change -
P/E -50.2x
PBR -123x
PEG -0x
Capitalization / Revenue 58.5x
EV / Revenue 59.8x
EV / EBITDA -50.9x
EV / EBIT -49.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -0.1792
Distribution rate -
Net sales 1 11.12
EBITDA 1 -13.07
EBIT 1 -13.37
Net income 1 -12.94
Net Debt 1 15.43
Reference price 2 9.0000
Nbr of stocks (in thousands) 72,244
Announcement Date 12/11/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.64Cr
32.25x5.45x24.18x0.72% 40TCr
37.67x5.8x31.57x0.96% 18TCr
15.19x1.16x7.52x4.85% 6.42TCr
18.35x1.7x13.83x2.97% 5.75TCr
31.65x4.36x18.4x0.42% 4.92TCr
17.38x1.76x9.97x2.49% 4.39TCr
11.18x1.05x10.51x4.68% 3.5TCr
32.8x4.76x18.97x1.52% 3.1TCr
12.05x0.39x4.03x4.08% 2.54TCr
Average 23.17x 2.94x 15.44x 2.52% 8.87TCr
Weighted average by Cap. 29.08x 4.39x 21.51x 1.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scage Future

Historical PBR trend

Valuation ratios - PBR - Scage Future

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scage Future

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scage Future

  1. Stock Market
  2. Stocks
  3. SCAG Stock
  4. Valuation Scage Future