End-of-day quote
Moscow Micex - RTS
03:30:00 08/07/2022 am IST
|
5-day change
|
1st Jan Change
|
133.3
RUB
|
+0.16%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
40,09,306
|
54,76,666
|
58,25,614
|
66,11,559
|
29,93,478
|
29,93,478
|
Enterprise Value (EV)
1 |
26,87,206
|
39,06,166
|
50,06,614
|
68,53,959
|
65,24,578
|
90,11,878
|
P/E ratio
|
4.88
x
|
6.6
x
|
7.9
x
|
5.16
x
|
10.7
x
|
1.89
x
|
Yield
|
8.59%
|
7.34%
|
6.9%
|
-
|
18.8%
|
-
|
Capitalization / Revenue
|
2.23
x
|
2.8
x
|
3.24
x
|
2.72
x
|
1.76
x
|
0.98
x
|
EV / Revenue
|
1.49
x
|
2
x
|
2.79
x
|
2.82
x
|
3.84
x
|
2.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
1.22
x
|
1.25
x
|
1.2
x
|
0.5
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
2,15,20,700
|
2,14,98,200
|
2,14,88,800
|
2,25,17,400
|
2,24,56,700
|
2,24,56,700
|
Reference price
2 |
186.3
|
254.8
|
271.1
|
293.6
|
133.3
|
133.3
|
Announcement Date
|
28/02/19
|
27/02/20
|
05/03/21
|
05/03/22
|
09/03/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,00,300
|
19,56,000
|
17,96,100
|
24,30,500
|
16,99,900
|
30,61,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
10,46,200
|
11,38,700
|
9,42,300
|
14,74,600
|
5,64,700
|
19,84,700
|
Net income
1 |
8,32,900
|
8,44,900
|
7,61,100
|
12,50,700
|
2,75,100
|
15,11,800
|
Net margin
|
46.26%
|
43.2%
|
42.38%
|
51.46%
|
16.18%
|
49.39%
|
EPS
2 |
38.20
|
38.57
|
34.30
|
56.88
|
12.40
|
70.64
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
16.00
|
18.70
|
18.70
|
-
|
25.00
|
-
|
Announcement Date
|
28/02/19
|
27/02/20
|
05/03/21
|
05/03/22
|
09/03/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
2,42,400
|
35,31,100
|
60,18,400
|
Net Cash position
1 |
13,22,100
|
15,70,500
|
8,19,000
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.8%
|
21.9%
|
15.8%
|
22.1%
|
7.22%
|
24.4%
|
ROA (Net income/ Total Assets)
|
2.85%
|
2.99%
|
2.28%
|
3.06%
|
1%
|
3.2%
|
Assets
1 |
2,92,15,336
|
2,82,42,412
|
3,33,96,226
|
4,08,72,549
|
2,76,03,853
|
4,71,84,769
|
Book Value Per Share
2 |
179.0
|
208.0
|
217.0
|
244.0
|
265.0
|
301.0
|
Cash Flow per Share
2 |
97.10
|
96.00
|
105.0
|
104.0
|
65.10
|
112.0
|
Capex
1 |
1,77,900
|
2,05,800
|
1,64,100
|
2,99,600
|
-
|
-
|
Capex / Sales
|
9.88%
|
10.52%
|
9.14%
|
12.33%
|
-
|
-
|
Announcement Date
|
28/02/19
|
27/02/20
|
05/03/21
|
05/03/22
|
09/03/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 32.51B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|