|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 139.27 EUR | -1.51% |
|
+6.64% | -35.40% |
| 12:45pm | Frankfurt Stocks at the Open: Dax Hits Another Record High | DP |
| 03/07 | Tech Down as Flight From AI Continued - Tech Roundup | DJ |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,47,329 | 1,12,276 | 1,62,380 | 2,74,903 | 2,42,644 | 1,65,466 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -31.81% | - | - |
| Enterprise Value (EV) 1 | 1,51,243 | 1,16,785 | 1,60,588 | 2,73,208 | 2,39,263 | 1,63,472 | 1,59,024 | 1,51,112 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -31.68% | -2.72% | -4.98% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 19.6x | 16.6x | 14x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.66x | 3.38x | 2.93x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.3x | 0.9x | 0.7x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 4.12x | 3.69x | 3.3x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 4.07x | 3.55x | 3.01x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 12.7x | 10.8x | 8.81x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 13.7x | 11.5x | 9.48x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 16.2x | 13.7x | 11.3x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.16% | 7.29% | 8.83% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.694 | 3.052 | 3.451 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 1.9% | 2.15% | 2.44% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.247 | 8.528 | 10.12 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.2% | 35.8% | 34.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,165 | 44,814 | 50,170 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,833 | 14,755 | 17,150 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,966 | 13,784 | 15,943 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,015 | 9,333 | 11,173 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -1,994 | -6,443 | -14,354 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 141.72 | 141.72 | 141.72 |
| Nbr of stocks (in thousands) | 11,79,579 | 11,64,814 | 11,64,184 | 11,63,363 | 11,64,600 | 11,67,559 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.96x | 6.02x | 10.62x | 1.45% | 40TCr | ||
| 53.44x | 6.33x | 17.41x | -.--% | 11TCr | ||
| 33.01x | 3.13x | 11.28x | 0.2% | 4.15TCr | ||
| 4.65x | 83.2x | 704.68x | -.--% | 3.54TCr | ||
| 33.5x | 12.99x | 21.16x | -.--% | 2.95TCr | ||
| 32.42x | 1.97x | 17.96x | -.--% | 1.67TCr | ||
| 23.61x | 3.37x | 11.37x | - | 1.24TCr | ||
| 76.18x | 7.28x | 31.18x | -.--% | 1.12TCr | ||
| 18.84x | 3.22x | 11.84x | 2.78% | 1.01TCr | ||
| Average | 33.07x | 14.17x | 93.05x | 0.55% | 7.45TCr | |
| Weighted average by Cap. | 28.53x | 10.10x | 49.47x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- 1SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
















