|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 208.71 USD | +0.08% |
|
+6.53% | -14.27% |
| 07/08 | Frankfurt Stocks Close: Dax Extends Record Rally After US Jobs Report | DP |
| 07/08 | European Equities Traded in the US as American Depositary Receipts Rise in Friday Trading | MT |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,47,329 | 1,12,276 | 1,62,380 | 2,74,903 | 2,42,644 | 2,06,948 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -14.71% | - | - |
| Enterprise Value (EV) 1 | 1,51,243 | 1,16,785 | 1,60,588 | 2,73,208 | 2,39,263 | 2,04,892 | 2,01,802 | 1,94,252 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -14.37% | -1.51% | -3.74% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 25.4x | 22x | 18.7x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.47x | 4.18x | 3.69x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.1x | 1.4x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.14x | 4.6x | 4.11x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.09x | 4.49x | 3.86x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16x | 13.7x | 11.5x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 17.5x | 14.9x | 12.5x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 20.4x | 17.7x | 15.1x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.89% | 5.64% | 6.6% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.49% | 1.67% | 1.89% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.046 | 8.145 | 9.579 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 38% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,250 | 44,983 | 50,352 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,784 | 14,709 | 16,845 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,715 | 13,517 | 15,495 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,219 | 10,776 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,057 | -5,146 | -12,696 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 179.30 | 179.30 | 179.30 |
| Nbr of stocks (in thousands) | 11,79,579 | 11,64,814 | 11,64,184 | 11,63,363 | 11,64,600 | 11,54,200 | - | - |
| Announcement Date | 27/01/22 | 26/01/23 | 23/01/24 | 28/01/25 | 29/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.47x | 6.36x | 11.37x | 1.36% | 44TCr | ||
| 25.45x | 5.09x | 16.03x | 1.49% | 24TCr | ||
| 82.5x | 8.02x | 21.47x | -.--% | 13TCr | ||
| 39.79x | 3.77x | 13.65x | 0.17% | 5.02TCr | ||
| -24.94x | 80.88x | 698.21x | -.--% | 3.74TCr | ||
| 27.81x | 11x | 17.95x | -.--% | 2.27TCr | ||
| 37.84x | 2.49x | 22.72x | -.--% | 2.06TCr | ||
| 99.27x | 9.45x | 40.49x | -.--% | 1.44TCr | ||
| 25.88x | 3.71x | 12.49x | - | 1.36TCr | ||
| Average | 37.45x | 14.53x | 94.93x | 0.38% | 10.72TCr | |
| Weighted average by Cap. | 32.57x | 9.06x | 41.49x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
















