Suspension of trading

Valuation SAMM AS

Stocks

Delayed Deutsche Boerse AG 01:45:01 18/01/2024 pm IST			5-day change	1st Jan Change
0.1640 ^EUR	+5.81%		-.--%	-

07/25/07

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024
Market Cap ¹	321.5	131.2	80.33	89.52
Change	-	-59.19%	-38.77%	11.44%
Enterprise Value (EV) ¹	291.1	134.5	83.97	88.05
Change	-	-53.79%	-37.57%	4.85%
P/E	-12.6x	-3.63x	-5.77x	-
PBR	5.38x	4.01x	3.7x	-
PEG	0x	-0.1x	0.1x	-
Capitalization / Revenue	9.93x	3.05x	1.67x	2.23x
EV / Revenue	8.99x	3.13x	1.74x	2.19x
EV / EBITDA	-10.5x	-3.76x	-12x	-11.5x
EV / EBIT	-10.4x	-3.73x	-11.7x	-11.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.38	-0.5147	-0.19	-
Distribution rate	-	-	-	-
Net sales ¹	32.38	43.03	48.25	40.12
EBITDA ¹	-27.7	-35.78	-6.98	-7.63
EBIT ¹	-27.89	-36.03	-7.205	-7.855
Net income ¹	-22.2	-34.85	-13.47	-8.719
Net Debt ¹	-30.42	3.311	3.64	-1.472
Reference price ²	4.790	1.868	1.097	1.222
Nbr of stocks (in thousands)	67,111	70,232	73,235	73,235
Announcement Date	17/01/22	17/01/23	14/12/23	07/01/25

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMM AS	-	-	-	-	1.31Cr
MICROSOFT CORPORATION	26.64x	9.92x	16.09x	0.74%	3,94000Cr
PALANTIR TECHNOLOGIES INC.	95.82x	43.76x	70.53x	-.--%	39TCr
ORACLE CORPORATION	17.4x	5.28x	9.17x	1.77%	36TCr
SAP SE	29.21x	5.96x	18.52x	1.28%	27TCr
PALO ALTO NETWORKS, INC.	203.65x	17.65x	51.68x	-.--%	26TCr
CROWDSTRIKE HOLDINGS, INC.	1789.01x	36.18x	118.37x	-.--%	22TCr
APPLOVIN CORPORATION	24.07x	15.46x	18.42x	-.--%	13TCr
SERVICENOW, INC.	71.34x	6.52x	17.07x	-.--%	11TCr
ADOBE INC.	13.1x	3.49x	7.29x	-.--%	9.31TCr
Average	252.25x	16.02x	36.35x	0.42%	57.68TCr
Weighted average by Cap.	107.23x	13.02x	24.87x	0.68%