|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 133.00 EUR | -1.73% |
|
+0.37% | -40.90% |
| 24/06 | 8x8 Reports Cybersecurity Incident, Breach of Customer Data | MT |
| 23/06 | Anthropic launches Claude Tag in Slack with plans for wider rollout | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,25,110 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -37.1% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 1,51,747 | 1,40,935 | 1,39,047 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -25.54% | -7.12% | -1.34% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 18.8x | 16.1x | 13.3x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 3.75x | 2.91x | 2.75x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.37x | 1x | 0.6x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 2.71x | 2.48x | 2.26x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 3.29x | 2.79x | 2.51x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 8.61x | 7.46x | 6.74x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 9.6x | 7.95x | 7.03x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 10.2x | 8.58x | 7.83x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 9.82% | 11.6% | 12.8% |
| Dividend per Share 2 | - | - | - | 1.6 | - | 1.706 | 1.767 | 1.917 |
| Rate of return | - | - | - | 0.47% | - | 1.12% | 1.16% | 1.25% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.136 | 9.489 | 11.48 |
| Distribution rate | - | - | - | 25.2% | - | 21% | 18.6% | 16.7% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,104 | 50,547 | 55,325 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,627 | 18,882 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,815 | 17,727 | 19,775 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,099 | 8,234 | 9,806 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 26,636 | 15,825 | 13,936 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 152.76 | 152.76 | 152.76 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,19,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -814.19x | 27.6x | 118.16x | -.--% | 7.9TCr | |
| -21.86x | 7.64x | 13.2x | -.--% | 5.5TCr | |
| 744.77x | 13.98x | 36.51x | -.--% | 1.55TCr | |
| 44.87x | 4.23x | 16.79x | -.--% | 1.28TCr | |
| 44.05x | 4.42x | 14.43x | -.--% | 1.18TCr | |
| -57.63x | 194.2x | -67.95x | - | 851.28Cr | |
| 13.85x | 2.96x | 7.86x | -.--% | 420.74Cr | |
| 20.84x | 4.6x | 10.37x | -.--% | 406.19Cr | |
| 84.1x | 3.61x | 17.13x | 0.4% | 354.71Cr | |
| Average | 6.53x | 29.25x | 18.50x | 0.05% | 2.16TCr | |
| Weighted average by Cap. | -272.03x | 23.76x | 54.33x | 0.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- FOO Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
