|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.70 BRL | +4.89% |
|
+8.19% | -31.17% |
| 06/08 | S&P 500 struggles for direction as investors await Mideast deal; software stocks slide | RE |
| 06/08 | Tech companies tap debt, equity to fund AI and cloud expansion | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,61,761 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -18.68% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 1,87,651 | 1,76,492 | 1,71,702 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -7.92% | -5.95% | -2.71% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 24.1x | 20.6x | 16.9x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.84x | 3.76x | 3.55x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.83x | 1.2x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.51x | 3.2x | 2.93x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.07x | 3.49x | 3.11x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 10.5x | 9.13x | 8.32x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 11.8x | 9.97x | 8.72x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 12.6x | 10.8x | 9.65x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 7.94% | 9.25% | 10.4% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.86% | 0.9% | 0.97% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.189 | 9.577 | 11.67 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 20.8% | 18.5% | 16.5% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,105 | 50,515 | 55,280 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,838 | 17,694 | 19,691 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,129 | 8,250 | 9,807 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,890 | 14,732 | 9,941 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 197.51 | 197.51 | 197.51 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,19,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.12x | 4.07x | 10.48x | 0.86% | 16TCr | |
| -597.67x | 38.03x | 156.25x | -.--% | 11TCr | |
| -17.29x | 7.16x | 12.41x | -.--% | 4.81TCr | |
| 60.59x | 5.85x | 23.22x | -.--% | 1.74TCr | |
| 253.83x | 13.72x | 35.15x | -.--% | 1.53TCr | |
| 60.7x | 5.76x | 18.76x | -.--% | 1.46TCr | |
| -53.55x | 170.02x | -58.22x | - | 751.96Cr | |
| 32.37x | 7.78x | 17.09x | -.--% | 642.78Cr | |
| 17.22x | 3.42x | 9.1x | -.--% | 496.78Cr | |
| Average | -24.41x | 28.42x | 24.91x | 0.11% | 4.3TCr | |
| Weighted average by Cap. | -148.25x | 17.97x | 53.03x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- SSFO34 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
