|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.37 BRL | -1.25% |
|
+5.68% | -39.20% |
| 14/07 | IBM warns AI boom squeezing software budgets; shares sink in sector rout | RE |
| 14/07 | Evercore ISI Adjusts Price Target on Salesforce to $250 From $260, Maintains Outperform Rating | MT |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,36,773 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -31.24% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 1,63,409 | 1,52,598 | 1,50,709 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -19.81% | -6.62% | -1.24% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 20.6x | 17.6x | 14.4x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.1x | 3.18x | 3x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.96x | 1x | 0.7x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 2.97x | 2.71x | 2.47x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 3.54x | 3.02x | 2.72x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 9.12x | 7.89x | 7.3x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 10.3x | 8.61x | 7.6x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 11x | 9.29x | 8.41x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 9.12% | 10.8% | 11.9% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 1.02% | 1.06% | 1.15% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.124 | 9.507 | 11.56 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 21% | 18.6% | 16.7% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,104 | 50,537 | 55,340 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,814 | 17,724 | 19,818 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,088 | 8,223 | 9,830 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 26,636 | 15,825 | 13,936 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 167.00 | 167.00 | 167.00 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,19,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1043.73x | 33.97x | 145.43x | -.--% | 9.69TCr | |
| -16.14x | 6.64x | 11.51x | -.--% | 4.21TCr | |
| 51.56x | 4.9x | 19.48x | -.--% | 1.48TCr | |
| 520.22x | 11.24x | 29.26x | -.--% | 1.25TCr | |
| 48.99x | 4.97x | 16.21x | -.--% | 1.31TCr | |
| -46.7x | 151.72x | -53.29x | - | 676.8Cr | |
| 28.71x | 6.75x | 15.2x | -.--% | 561.08Cr | |
| 15.71x | 3.26x | 8.66x | -.--% | 472.39Cr | |
| 69.81x | 3.34x | 15.82x | 0.44% | 323.91Cr | |
| Average | -41.29x | 25.20x | 23.14x | 0.05% | 2.22TCr | |
| Weighted average by Cap. | -469.67x | 24.74x | 76.42x | 0.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- SSFO34 Stock
- Valuation Salesforce, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
