|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.00 BRL | -4.60% |
|
-10.90% | -41.55% |
| 09:45pm | Wall St edges up as chips rebound, Middle East in focus | RE |
| 07:31pm | Wall St ticks up as chips rebound, Middle East in focus | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,39,983 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -29.63% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 1,66,620 | 1,51,782 | 1,46,307 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -18.24% | -8.91% | -3.61% |
| P/E Ratio | 157x | 800x | 66.9x | 53.7x | 27.2x | 21x | 18x | 14.9x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.19x | 3.01x | 3.07x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.67x | 1.1x | 0.7x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.04x | 2.77x | 2.53x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 3.61x | 3x | 2.64x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 9.45x | 8.04x | 7.09x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 10.5x | 8.52x | 7.33x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 11.2x | 9.22x | 8.07x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 8.94% | 10.8% | 12.4% |
| Dividend per Share 2 | - | - | - | 1.6 | - | 1.693 | 1.767 | 1.917 |
| Rate of return | - | - | - | 0.47% | - | 0.99% | 1.03% | 1.12% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.151 | 9.51 | 11.48 |
| Distribution rate | - | - | - | 25.2% | - | 20.8% | 18.6% | 16.7% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,109 | 50,601 | 55,437 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,627 | 18,882 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,815 | 17,806 | 19,952 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,113 | 8,282 | 9,806 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 26,636 | 11,798 | 6,323 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 170.92 | 170.92 | 170.92 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,19,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -800.31x | 27.13x | 115.59x | -.--% | 7.76TCr | |
| -21.12x | 7.41x | 12.75x | -.--% | 5.22TCr | |
| 859.46x | 16.07x | 41.97x | -.--% | 1.79TCr | |
| 46.91x | 4.43x | 17.61x | -.--% | 1.34TCr | |
| 44.07x | 4.42x | 14.42x | -.--% | 1.18TCr | |
| -58.31x | 196.56x | -68.78x | - | 861.29Cr | |
| 13.9x | 2.97x | 7.88x | -.--% | 429.57Cr | |
| 19.91x | 4.35x | 9.81x | -.--% | 388.09Cr | |
| -22.81x | 2.01x | 6.82x | -.--% | 332.64Cr | |
| Average | 9.08x | 29.48x | 17.56x | 0% | 2.15TCr | |
| Weighted average by Cap. | -244.22x | 23.94x | 53.35x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- SSFO34 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
