|
End-of-day quote
Thailand S.E.
25/09/2026
|
5-day change | 1st Jan Change | ||
| 3.140 THB | 0.00% |
|
-3.68% | - |
| 21/09 | Brazil's Mombak raises new fund, adds Salesforce as carbon credit buyer | RE |
| 21/09 | Salesforce, Inc. : Gets a Buy rating from Jefferies | ZD |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,29,141 | 1,66,458 | 2,72,095 | 3,27,007 | 1,98,916 | 1,92,598 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -3.18% | - | - |
| Enterprise Value (EV) 1 | 2,29,196 | 1,63,369 | 2,67,327 | 3,21,408 | 2,03,790 | 2,18,351 | 2,09,880 | 2,03,275 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | 7.15% | -3.88% | -3.15% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 22.4x | 24x | 19.5x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.74x | 4.23x | 3.86x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 0.7x | -3.65x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 4.16x | 3.79x | 3.46x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.72x | 4.13x | 3.65x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 11.6x | 10.3x | 8.83x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 13.7x | 11.8x | 10.2x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 14.6x | 12.8x | 11x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 6.87% | 7.84% | 9.07% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.74 | 1.8 | 1.926 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.74% | 0.77% | 0.82% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 10.44 | 9.755 | 12 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 16.7% | 18.5% | 16.1% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,293 | 50,786 | 55,721 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 18,870 | 20,366 | 23,028 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,892 | 17,820 | 19,982 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 8,748 | 8,092 | 9,705 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,753 | 17,282 | 10,677 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 234.02 | 234.02 | 234.02 |
| Nbr of stocks (in thousands) | 9,85,000 | 9,91,000 | 9,68,000 | 9,57,000 | 9,37,000 | 8,23,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.41x | 4.72x | 11.57x | 0.74% | 19TCr | |
| -602.1x | 42.83x | 175.94x | -.--% | 12TCr | |
| -17.12x | 7.36x | 12.5x | -.--% | 4.83TCr | |
| 59.1x | 5.17x | 19.33x | -.--% | 1.84TCr | |
| 69.85x | 6.69x | 22.17x | -.--% | 1.67TCr | |
| 273.44x | 14.72x | 37.75x | -.--% | 1.64TCr | |
| -43.05x | 147.76x | -49.83x | - | 648.42Cr | |
| 29.7x | 7.15x | 15.71x | -.--% | 596.52Cr | |
| 18.37x | 3.67x | 9.85x | -.--% | 530.63Cr | |
| Average | -21.04x | 26.67x | 28.33x | 0.09% | 4.83TCr | |
| Weighted average by Cap. | -148.65x | 18.54x | 59.53x | 0.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- CRM06 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
