|
Market Closed -
Euronext Paris
09:25:00 14/09/2026 pm IST
|
Pre-market 10:41:52 am | |||
| 321.60 EUR | -2.60% |
|
321.15 | -0.14% |
| 14/09 | Airlines urge more competition on used jet engine parts | RE |
| 14/09 | Safran : Berenberg gives a Buy rating | ZD |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 1,24,127 | 1,33,317 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 7.4% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 1,22,389 | 1,28,982 | 1,26,759 | 1,24,229 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 5.39% | -1.72% | -2% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 32.2x | 25.5x | 22.7x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 8.41x | 7.26x | 6.23x |
| PEG | - | 0x | -0x | 1x | -0x | -0.8x | 1x | 1.8x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 3.65x | 3.31x | 3.04x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.53x | 3.15x | 2.83x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 16x | 14.1x | 12.6x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 19.7x | 17.1x | 15.1x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 26.9x | 23.7x | 20.6x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.72% | 4.21% | 4.86% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.128 | 5.154 | 5.827 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.28% | 1.6% | 1.81% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.3% | 40.9% | 41.1% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,521 | 40,219 | 43,892 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 8,048 | 8,982 | 9,853 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,554 | 7,401 | 8,202 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -4,335 | -6,558 | -9,088 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 321.60 | 321.60 | 321.60 |
| Nbr of stocks (in thousands) | 4,26,262 | 4,26,828 | 4,17,625 | 4,16,751 | 4,17,373 | 4,14,544 | - | - |
| Announcement Date | 24/02/22 | 17/02/23 | 15/02/24 | 14/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.07x | 3.63x | 16.47x | 1.25% | 15TCr | |
| 41.85x | 9.4x | 29.17x | 0.23% | 9.06TCr | |
| 31.54x | 8.96x | 17.09x | -.--% | 6.14TCr | |
| 50.14x | 7.31x | 25.75x | 0.08% | 3.6TCr | |
| 19.33x | 2.04x | 10.71x | 1.36% | 2.04TCr | |
| 35.96x | 5.49x | 24.44x | 0.18% | 2.04TCr | |
| 208.05x | - | - | - | 1.6TCr | |
| 49.67x | - | - | - | 837.86Cr | |
| 19.99x | 1.5x | 10.75x | -.--% | 767.23Cr | |
| 31.33x | - | - | - | 459.46Cr | |
| Average | 52.09x | 5.48x | 19.20x | 0.44% | 4.19TCr | |
| Weighted average by Cap. | 42.41x | 6.12x | 20.37x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
