Valuation RTX Corporation Xetra

Stocks

Market Closed - Xetra 09:05:50 14/08/2026 pm IST			5-day change	1st Jan Change
191.65 ^EUR	+0.16%		+0.05%	+21.96%

14/08	Boeing, RTX Strike Deals With Pentagon to Boost SM-3 Missile Production	MT
14/08	Pentagon signs deals with Boeing, RTX to boost missile interceptor component production	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,29,019	1,48,530	1,20,714	1,54,025	2,45,898	3,00,510	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	22.21%	-	-
Enterprise Value (EV) ¹	1,52,648	1,74,224	1,57,954	1,89,708	2,76,367	3,27,645	3,24,507	3,21,020
Change	-	14.13%	-9.34%	20.1%	45.68%	18.55%	-0.96%	-1.07%
P/E	33.6x	28.8x	37.7x	32.6x	37x	36.8x	33x	29.2x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	4.39x	4.22x	4.03x
PEG	-	0.8x	-1x	0.6x	0.9x	1.7x	2.8x	2.3x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	3.12x	2.91x	2.72x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.4x	3.15x	2.91x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	20x	18.4x	17.1x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	25.5x	23.1x	20.8x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	37.9x	31x	27.1x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.64%	3.23%	3.69%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.28%	1.38%	1.49%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.053	6.757	7.631
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.2%	45.4%	43.4%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,234	1,03,136	1,10,317
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,346	17,635	18,769
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,830	14,032	15,440
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,287	9,273	10,454
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,135	23,997	20,510
Reference price ²	86.06	100.92	84.14	115.72	183.40	222.97	222.97	222.97
Nbr of stocks (in thousands)	14,99,176	14,71,758	14,34,680	13,31,016	13,40,772	13,47,758	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	43.3x	7.77x	32.29x	0.49%	38TCr
RTX CORPORATION	36.84x	3.4x	20.04x	1.28%	30TCr
ROLLS-ROYCE HOLDINGS PLC	36.09x	5.32x	22.56x	0.91%	17TCr
LOCKHEED MARTIN CORPORATION	19.98x	1.91x	13.72x	2.3%	14TCr
GENERAL DYNAMICS CORPORATION	23.28x	1.96x	16.09x	1.59%	11TCr
BAE SYSTEMS PLC	29.04x	2.06x	14.51x	1.76%	8.66TCr
NORTHROP GRUMMAN CORPORATION	20.19x	2.09x	14.86x	1.66%	8.32TCr
RHEINMETALL AG	35.01x	3.88x	17.18x	1.18%	6.49TCr
Average	30.47x	3.55x	18.91x	1.4%	16.73TCr
Weighted average by Cap.	34.11x	4.48x	22.07x	1.19%