|
Market Closed -
NYSE
01:30:02 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 193.92 USD | +3.73% |
|
+4.27% | +5.74% |
| 17/10 | Aerospace, Defense Demand Intact Heading Into Earnings Despite Sentiment Softness, Morgan Stanley Says | MT |
| 16/10 | New Transactions in USA Portfolio |  |
Company Valuation: RTX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,29,019 | 1,48,530 | 1,20,714 | 1,54,025 | 2,45,898 | 2,61,357 | - | - |
| Change | - | 15.12% | -18.73% | 27.6% | 59.65% | 6.29% | - | - |
| Enterprise Value (EV) 1 | 1,52,648 | 1,74,224 | 1,57,954 | 1,89,708 | 2,76,367 | 2,88,394 | 2,85,263 | 2,81,765 |
| Change | - | 14.13% | -9.34% | 20.1% | 45.68% | 4.35% | -1.09% | -1.23% |
| P/E | 33.6x | 28.8x | 37.7x | 32.6x | 37x | 32.1x | 28.6x | 25.3x |
| PBR | 1.76x | 2.04x | 1.87x | 2.56x | 3.77x | 3.81x | 3.66x | 3.49x |
| PEG | - | 0.8x | -1x | 0.6x | 0.9x | 1.5x | 2.3x | 2x |
| Capitalization / Revenue | 2x | 2.21x | 1.75x | 1.91x | 2.78x | 2.72x | 2.53x | 2.36x |
| EV / Revenue | 2.37x | 2.6x | 2.29x | 2.35x | 3.12x | 3x | 2.76x | 2.54x |
| EV / EBITDA | 12.9x | 14.6x | 12.1x | 13x | 17.5x | 17.8x | 16.1x | 15x |
| EV / EBIT | 21x | 22.3x | 17.8x | 18.6x | 24.3x | 22.5x | 20.3x | 18.2x |
| EV / FCF | 30.5x | 35.7x | 28.9x | 41.8x | 34.8x | 33.3x | 27.1x | 24x |
| FCF Yield | 3.28% | 2.8% | 3.46% | 2.39% | 2.87% | 3% | 3.69% | 4.17% |
| Dividend per Share 2 | 2.005 | 2.16 | 2.32 | 2.48 | 2.67 | 2.858 | 3.07 | 3.314 |
| Rate of return | 2.33% | 2.14% | 2.76% | 2.14% | 1.46% | 1.47% | 1.58% | 1.71% |
| EPS 2 | 2.56 | 3.5 | 2.23 | 3.55 | 4.96 | 6.039 | 6.791 | 7.662 |
| Distribution rate | 78.3% | 61.7% | 104% | 69.9% | 53.8% | 47.3% | 45.2% | 43.3% |
| Net sales 1 | 64,388 | 67,074 | 68,920 | 80,738 | 88,603 | 96,185 | 1,03,460 | 1,10,908 |
| EBITDA 1 | 11,820 | 11,931 | 13,106 | 14,547 | 15,767 | 16,213 | 17,678 | 18,837 |
| EBIT 1 | 7,263 | 7,823 | 8,895 | 10,183 | 11,389 | 12,841 | 14,064 | 15,475 |
| Net income 1 | 3,864 | 5,197 | 3,195 | 4,774 | 6,732 | 8,301 | 9,303 | 10,472 |
| Net Debt 1 | 23,629 | 25,694 | 37,240 | 35,683 | 30,469 | 27,037 | 23,906 | 20,408 |
| Reference price 2 | 86.06 | 100.92 | 84.14 | 115.72 | 183.40 | 193.92 | 193.92 | 193.92 |
| Nbr of stocks (in thousands) | 14,99,176 | 14,71,758 | 14,34,680 | 13,31,016 | 13,40,772 | 13,47,758 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.11x | 3x | 17.79x | 1.47% | 26TCr | |
| 36.07x | 6.64x | 27.8x | 0.57% | 33TCr | |
| 26.79x | 1.79x | 13.25x | 1.71% | 18TCr | |
| -523.45x | 1.78x | 40.68x | -.--% | 15TCr | |
| 31.53x | 4.61x | 19.29x | 1.08% | 15TCr | |
| 31.76x | 3.48x | 15.76x | 1.3% | 15TCr | |
| 18.15x | 1.75x | 12.5x | 2.54% | 13TCr | |
| 20.25x | 1.72x | 14.04x | 1.84% | 9.3TCr | |
| 40.1x | 9.05x | 28.08x | 0.24% | 8.81TCr | |
| 25.74x | 1.83x | 12.81x | 2% | 7.48TCr | |
| Average | -26.09x | 3.56x | 20.20x | 1.28% | 15.95TCr | |
| Weighted average by Cap. | -21.78x | 3.79x | 21.13x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RTX Stock
- Valuation RTX Corporation
Select your edition
All financial news and data tailored to specific country editions
