Valuation RTX Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 13/06/2026 am IST			5-day change	1st Jan Change
183.53 ^USD	-0.37%		+1.40%	+0.07%

12/06	US oks possible $330 million stinger missiles sale to Brazil, State Department says	RE
11/06	Embraer hails growing jet backlog, sees main E2 engine issues solved	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,29,019	1,48,530	1,20,714	1,54,025	2,45,898	2,47,157	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	0.51%	-	-
Enterprise Value (EV) ¹	1,52,648	1,74,224	1,57,954	1,89,708	2,76,367	2,74,241	2,71,300	2,68,224
Change	-	14.13%	-9.34%	20.1%	45.68%	-0.77%	-1.07%	-1.13%
P/E Ratio	33.6x	28.8x	37.7x	32.6x	37x	32x	28.4x	25.2x
PBR	1.76x	2.04x	1.87x	2.56x	-	3.57x	3.44x	3.31x
PEG	-	0.8x	-1x	0.6x	0.9x	2.1x	2.2x	2x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.63x	2.46x	2.3x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	2.92x	2.7x	2.5x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	17.3x	15.7x	14.7x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	22.2x	19.9x	17.9x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	31.9x	26.9x	23.6x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3.14%	3.72%	4.24%
Dividend per Share ²	2.005	2.16	2.32	2.48	-	2.878	3.083	3.327
Rate of return	2.33%	2.14%	2.76%	2.14%	-	1.57%	1.68%	1.81%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.731	6.461	7.283
Distribution rate	78.3%	61.7%	104%	69.9%	-	50.2%	47.7%	45.7%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	94,055	1,00,644	1,07,382
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	15,829	17,233	18,233
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,349	13,609	14,944
Net income ¹	3,864	5,197	3,195	4,774	6,732	7,887	8,872	9,974
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,084	24,143	21,067
Reference price ²	86.06	100.92	84.14	115.72	183.40	183.53	183.53	183.53
Nbr of stocks (in thousands)	14,99,176	14,71,758	14,34,680	13,31,016	13,40,772	13,46,683	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RTX CORPORATION	32.03x	2.92x	17.32x	1.57%	25TCr
GE AEROSPACE	41.19x	7.39x	30.59x	0.53%	35TCr
ROLLS-ROYCE HOLDINGS PLC	34.73x	4.66x	21.25x	0.94%	14TCr
GENERAL DYNAMICS CORPORATION	21.62x	1.82x	14.91x	1.77%	9.73TCr
NORTHROP GRUMMAN CORPORATION	19.68x	1.97x	13.98x	1.77%	7.82TCr
BAE SYSTEMS PLC	24.47x	1.79x	12.73x	2.07%	7.28TCr
ROCKET LAB CORPORATION	-395.48x	63.95x	-1138.99x	-.--%	5.93TCr
RHEINMETALL AG	33.64x	3.8x	16.63x	1.29%	6.5TCr
L3HARRIS TECHNOLOGIES, INC.	26.47x	2.8x	15.49x	1.61%	5.73TCr
ELBIT SYSTEMS LTD.	56.9x	4.45x	36.41x	0.45%	4.13TCr
Average	-10.48x	9.55x	-95.97x	1.2%	12.13TCr
Weighted average by Cap.	12.69x	7.27x	-35.04x	1.13%