|
Real-time Estimate
Cboe BZX
01:06:42 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 245.34 USD | +0.15% |
|
-4.04% | +35.96% |
| 04:02pm | Telsey Advisory Adjusts Price Target on Ross Stores to $280 From $265, Keeps Outperform Rating | MT |
| 12/08 | Ross Stores' Sales Momentum in Q2 is Below Sell-Side Expectations, UBS Says | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 78,579 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 28.78% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 75,160 | 74,850 | 74,448 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 29.72% | -0.41% | -0.54% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 31.3x | 28.5x | 26.1x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 11.3x | 9.62x | 9.58x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 1.7x | 2.87x | 2.77x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 3.12x | 2.94x | 2.75x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.99x | 2.8x | 2.6x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 20x | 18.4x | 16.9x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 23.6x | 21.6x | 19.8x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 32.8x | 30.1x | 31x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.05% | 3.33% | 3.23% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | 1.62 | 1.786 | 1.931 | 2.181 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | 0.86% | 0.73% | 0.79% | 0.89% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 7.816 | 8.593 | 9.403 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | 24.5% | 22.8% | 22.5% | 23.2% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,161 | 26,768 | 28,588 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 3,759 | 4,078 | 4,409 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,186 | 3,460 | 3,751 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,494 | 2,697 | 2,906 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,418 | -3,728 | -4,130 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 244.96 | 244.96 | 244.96 |
| Nbr of stocks (in thousands) | 3,53,330 | 3,44,371 | 3,36,666 | 3,29,929 | 3,23,445 | 3,20,781 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.34x | 2.99x | 19.99x | 0.73% | 7.86TCr | |
| 26.58x | 4.1x | 14.5x | 3.35% | 21TCr | |
| 46.34x | 5.74x | 23.83x | 0.81% | 15TCr | |
| 50.7x | 2.84x | 10.94x | 1.26% | 3.83TCr | |
| 18.83x | 3.41x | 13.65x | 1.24% | 2.59TCr | |
| 22.62x | 1.5x | 8.51x | 4.16% | 2.93TCr | |
| 18.93x | 2.62x | 11.72x | 1.89% | 2.36TCr | |
| 30.69x | 1.79x | 15.16x | -.--% | 2.21TCr | |
| 15.22x | 1.81x | 7.66x | 4.26% | 1.08TCr | |
| 7.5x | 0.4x | 3.68x | 3.36% | 734Cr | |
| Average | 26.87x | 2.72x | 12.97x | 2.11% | 5.93TCr | |
| Weighted average by Cap. | 32.60x | 3.89x | 16.67x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
