Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 247.7 - -
Change - 69.01% 22.89% -31.88% -19.27% 92.04% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 247.7 247.7 247.7
Change - 35.82% 38.23% -24.64% -19.27% 92.04% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 66.7x 43.6x 28.4x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.8x 0.5x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.14x 1.05x 0.97x
EV / Revenue - 0x 0x 0x 0x 1.14x 1.05x 0.97x
EV / EBITDA - 0x 0x 0x 0x 35.8x 21.3x -
EV / EBIT - 0x 0x 0x -0x 65.1x 35.3x 21.7x
EV / FCF - -0x -0x 0x 0x -135x 36.1x 36.4x
FCF Yield - -0.63% -6.64% 1.55% 6% -0.74% 2.77% 2.75%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.255 0.39 0.6
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 217.8 235 254.7
EBITDA 1 - 19.38 28.65 4.655 1.539 6.92 11.63 -
EBIT 1 - 15.96 24.98 0.348 -2.463 3.805 7.015 11.4
Net income 1 1.655 17.93 22.33 0.061 -1.143 3.63 5.625 8.6
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 17.02 17.02 17.02
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,557 - -
Announcement Date 02/08/21 20/07/22 19/07/23 24/07/24 23/07/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.59x6.04x18.72x0.65% 19TCr
49.58x7.86x25.73x0.76% 10TCr
31.81x12.64x26.6x0.37% 11TCr
13.57x0.29x6.64x3.76% 10TCr
70.81x6.88x33.46x0.24% 6.36TCr
20.66x1.19x13.28x0.54% 6.69TCr
75.81x8.98x38.14x0.01% 6.01TCr
18.31x3.15x11.92x1.5% 5.78TCr
43.86x9.68x29.59x0.89% 5.21TCr
Average 39.78x 6.30x 22.68x 0.97% 8.92TCr
Weighted average by Cap. 37.41x 6.31x 21.48x 1.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.