Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 292.7 -
Change - 23.31% -30.45% -21.31% 91.64% 18.41% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 292.7 292.7
Change - 38.72% -23.1% -21.31% 91.64% 18.41% 0%
P/E 10.7x 10.8x - -112x 38.6x 39.4x 26.9x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.7x 0.6x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.19x 1.09x
EV / Revenue 0x 0x 0x 0x 0x 1.19x 1.09x
EV / EBITDA 0x 0x 0x 0x 0x 22.3x 16.6x
EV / EBIT 0x 0x 0x -0x 0x 30.8x 20.9x
EV / FCF -0x -0x 0x 0x -0x 30.8x 33.4x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.24% 3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 19.92 19.92
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 20/07/22 19/07/23 24/07/24 23/07/25 22/07/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.45x - - - 29Cr
33.69x6.26x18.73x0.59% 21TCr
13.69x0.31x6.91x3.67% 11TCr
29.5x11.85x24.75x0.39% 9.65TCr
42.89x6.95x22.54x0.84% 9.47TCr
76.06x7.99x37.38x0.19% 8.12TCr
47.26x6.63x25.11x0.04% 6.88TCr
20.58x1.2x13.32x0.58% 6.72TCr
19.81x3.36x12.75x1.34% 6.29TCr
79.74x32.24x71.46x0.38% 4.64TCr
Average 40.27x 8.53x 25.88x 0.89% 8.41TCr
Weighted average by Cap. 37.23x 7.19x 22.62x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.