Valuation RH Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
151.81 ^CHF	-0.85%		+11.80%	-

09/07	RH Insider Sold Shares Worth $20,668,231, According to a Recent SEC Filing	MT
09/07	RH CEO Gary Friedman Sells 125,000 Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,648	7,196	4,618	7,797	3,734	3,556	-	-
Change	-	-16.79%	-35.82%	68.82%	-52.11%	-4.76%	-	-
Enterprise Value (EV) ¹	8,670	8,133	6,986	10,390	6,111	5,613	5,406	4,888
Change	-	-6.2%	-14.11%	48.74%	-41.18%	-8.15%	-3.69%	-9.58%
P/E	18.2x	15.7x	42.9x	116x	31.5x	33.1x	19.8x	19.5x
PBR	7.32x	9.35x	-15.6x	-48x	61.7x	26x	13.3x	7.92x
PEG	-	-1.6x	-0.6x	-3x	0.4x	-3.32x	0.3x	14.99x
Capitalization / Revenue	2.3x	2x	1.52x	2.45x	1.09x	0.98x	0.9x	0.83x
EV / Revenue	2.31x	2.27x	2.31x	3.27x	1.78x	1.55x	1.37x	1.14x
EV / EBITDA	7.97x	8.74x	12.7x	19.3x	10.2x	10.3x	8.17x	6.03x
EV / EBIT	9.01x	10.3x	17.7x	29x	15.6x	17x	12.7x	9.74x
EV / FCF	18.2x	35.4x	-104x	-48.6x	24.2x	26.9x	25.2x	21.8x
FCF Yield	5.5%	2.83%	-0.96%	-2.06%	4.13%	3.72%	3.97%	4.58%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	22.13	19.9	5.91	3.62	6.31	5.68	9.501	9.625
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,759	3,590	3,029	3,181	3,440	3,629	3,951	4,298
EBITDA ¹	1,087	930.5	550.9	539.1	596.5	547.4	661.5	811.2
EBIT ¹	962.6	789.8	393.8	358.2	391.5	330.9	426.7	501.9
Net income ¹	688.5	528.6	127.6	72.41	124.8	121.6	178.7	196.5
Net Debt ¹	22.38	937.4	2,367	2,594	2,378	2,058	1,850	1,332
Reference price ²	402.82	311.99	253.48	419.11	198.83	187.88	187.88	187.88
Nbr of stocks (in thousands)	21,469	23,064	18,219	18,603	18,778	18,926	-	-
Announcement Date	29/03/22	29/03/23	27/03/24	02/04/25	31/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WILLIAMS-SONOMA, INC.	24.34x	3.18x	15.18x	1.3%	2.69TCr
NITORI HOLDINGS CO., LTD.	14.72x	1.48x	7.51x	1.3%	855.78Cr
DUNELM GROUP PLC	11.43x	1.15x	6.91x	5.15%	237.57Cr
LEON'S FURNITURE LIMITED	10.5x	0.66x	5.2x	4.1%	117.63Cr
ARHAUS, INC.	16.1x	0.89x	8.46x	-.--%	108.84Cr
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD.	14.97x	-	-	2.32%	104.42Cr
NICK SCALI LIMITED	17.67x	2.43x	7.11x	4.53%	92Cr
BRISCOE GROUP LIMITED	17.83x	1.16x	7.04x	4.23%	63Cr
TEMPLE & WEBSTER GROUP LTD	80.29x	0.69x	21.96x	-.--%	42Cr
Average	23.09x	1.45x	9.92x	2.55%	478.98Cr
Weighted average by Cap.	21.21x	2.52x	12.47x	1.68%