|
Market Closed -
NYSE
01:30:02 13/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 8.390 USD | -2.10% |
|
-2.56% | -32.17% |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107.3 | 81.82 | 185.2 | 278.6 | 359.1 | 155.7 | - | - |
| Change | - | -23.76% | 126.35% | 50.45% | 28.89% | -56.63% | - | - |
| Enterprise Value (EV) 1 | 89.25 | 62.95 | 161.2 | 253.7 | 331.1 | 125.6 | 119.3 | 110.7 |
| Change | - | -29.47% | 156.09% | 57.37% | 30.49% | -62.05% | -5.04% | -7.18% |
| P/E | 30.6x | 24.4x | 37.4x | 52.7x | 56.1x | 23.2x | 19.9x | 17.5x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | 0.7x | 7.11x | 2.7x | 4.06x | 1.2x | 1.3x |
| Capitalization / Revenue | 5.11x | 4.53x | 9.7x | 13.6x | 15.9x | 6.6x | 5.99x | 5.45x |
| EV / Revenue | 4.25x | 3.49x | 8.44x | 12.4x | 14.6x | 5.32x | 4.59x | 3.87x |
| EV / EBITDA | 21x | 11x | 24.6x | 38.6x | 42x | 14.2x | 12.1x | 9.82x |
| EV / EBIT | 27.6x | 13x | 29.4x | 50.5x | 53.2x | 16x | 12.9x | 10.4x |
| EV / FCF | 17x | 8.48x | 20.3x | 36.8x | 39.4x | 11.3x | 13.5x | 11.1x |
| FCF Yield | 5.89% | 11.8% | 4.94% | 2.72% | 2.54% | 8.88% | 7.42% | 9.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.18 | 0.27 | 0.29 | 0.35 | 0.37 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 21.01 | 18.05 | 19.1 | 20.45 | 22.61 | 23.61 | 26 | 28.6 |
| EBITDA 1 | 4.249 | 5.712 | 6.561 | 6.581 | 7.882 | 8.873 | 9.864 | 11.28 |
| EBIT 1 | 3.229 | 4.837 | 5.481 | 5.024 | 6.227 | 7.836 | 9.244 | 10.65 |
| Net income 1 | 3.531 | 3.417 | 5.004 | 5.409 | 6.618 | 7.16 | 8.361 | 9.548 |
| Net Debt 1 | -18.07 | -18.87 | -23.99 | -24.94 | -28.06 | -30.12 | -36.44 | -45.01 |
| Reference price 2 | 5.510 | 4.400 | 10.090 | 15.290 | 19.650 | 8.570 | 8.570 | 8.570 |
| Nbr of stocks (in thousands) | 19,478 | 18,596 | 18,356 | 18,224 | 18,276 | 18,174 | - | - |
| Announcement Date | 28/09/21 | 28/09/22 | 28/09/23 | 30/09/24 | 29/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.16x | 5.32x | 14.16x | - | 16Cr | |
| 25.58x | 9.45x | 15.38x | 0.77% | 3,74100Cr | |
| 115.49x | 49.87x | 80.95x | -.--% | 42TCr | |
| 68.22x | 14.39x | 30.34x | -.--% | 9.02TCr | |
| 440.09x | 18.82x | 74.05x | -.--% | 8.86TCr | |
| 44.02x | 2.32x | 19.08x | -.--% | 8.05TCr | |
| 152.27x | 8.9x | 22.72x | -.--% | 7.87TCr | |
| 122.46x | 5.39x | 25.94x | -.--% | 4.68TCr | |
| 29.89x | 6.16x | 29.52x | -.--% | 3.93TCr | |
| -283.42x | 5.89x | 19.53x | -.--% | 3.91TCr | |
| Average | 73.78x | 12.65x | 33.17x | 0.09% | 46.25TCr | |
| Weighted average by Cap. | 43.41x | 13.16x | 23.21x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
