|
Market Closed -
NYSE
01:30:02 30/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 8.160 USD | -0.49% |
|
-1.09% | -34.03% |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107.3 | 81.82 | 185.2 | 278.6 | 359.1 | 149.2 | - | - |
| Change | - | -23.76% | 126.35% | 50.45% | 28.89% | -58.44% | - | - |
| Enterprise Value (EV) 1 | 89.25 | 62.95 | 161.2 | 253.7 | 331.1 | 136.3 | 117.6 | 109.8 |
| Change | - | -29.47% | 156.09% | 57.37% | 30.49% | -58.83% | -1.3% | -6.64% |
| P/E | 30.6x | 24.4x | 37.4x | 52.7x | 56.1x | 23.1x | 19.1x | 16.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | 0.7x | 7.11x | 2.7x | 2x | 1.2x | 1.2x |
| Capitalization / Revenue | 5.11x | 4.53x | 9.7x | 13.6x | 15.9x | 7.02x | 5.85x | 5.32x |
| EV / Revenue | 4.25x | 3.49x | 8.44x | 12.4x | 14.6x | 5.85x | 4.61x | 3.91x |
| EV / EBITDA | 21x | 11x | 24.6x | 38.6x | 42x | 15.3x | 11.9x | 9.7x |
| EV / EBIT | 27.6x | 13x | 29.4x | 50.5x | 53.2x | 17.4x | 12.6x | 10.3x |
| EV / FCF | 17x | 8.48x | 20.3x | 36.8x | 39.4x | 16.6x | 17x | 11.9x |
| FCF Yield | 5.89% | 11.8% | 4.94% | 2.72% | 2.54% | 6.02% | 5.9% | 8.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.18 | 0.27 | 0.29 | 0.35 | 0.39 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 21.01 | 18.05 | 19.1 | 20.45 | 22.61 | 23.29 | 25.5 | 28.05 |
| EBITDA 1 | 4.249 | 5.712 | 6.561 | 6.581 | 7.882 | 8.936 | 9.909 | 11.32 |
| EBIT 1 | 3.229 | 4.837 | 5.481 | 5.024 | 6.227 | 7.843 | 9.301 | 10.69 |
| Net income 1 | 3.531 | 3.417 | 5.004 | 5.409 | 6.618 | 7.402 | 8.361 | 9.548 |
| Net Debt 1 | -18.07 | -18.87 | -23.99 | -24.94 | -28.06 | -27.26 | -31.67 | -39.48 |
| Reference price 2 | 5.510 | 4.400 | 10.090 | 15.290 | 19.650 | 8.200 | 8.200 | 8.200 |
| Nbr of stocks (in thousands) | 19,478 | 18,596 | 18,356 | 18,224 | 18,276 | 18,201 | - | - |
| Announcement Date | 28/09/21 | 28/09/22 | 28/09/23 | 30/09/24 | 29/09/25 | 28/09/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.16x | 5.04x | 13.4x | - | 15Cr | |
| 25.85x | 9.55x | 15.61x | 0.78% | 3,78100Cr | |
| 122.72x | 53.56x | 86.93x | -.--% | 45TCr | |
| 480.04x | 20.58x | 81.33x | -.--% | 9.65TCr | |
| 67.98x | 14.35x | 30.24x | -.--% | 9TCr | |
| 104.79x | 8.92x | 22.54x | -.--% | 8TCr | |
| 33.42x | 1.6x | 12.85x | -.--% | 6.06TCr | |
| 179.07x | 5.73x | 24.19x | -.--% | 4.52TCr | |
| 33.4x | 6.98x | 33.48x | -.--% | 4.41TCr | |
| 109.83x | 4.34x | 21.06x | -.--% | 3.78TCr | |
| Average | 117.93x | 13.06x | 34.16x | 0.09% | 46.86TCr | |
| Weighted average by Cap. | 49.00x | 13.88x | 24.48x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
