|
Market Closed -
NYSE
01:30:03 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.920 USD | +0.13% |
|
-4.58% | -35.97% |
| 18/08 | ReposiTrak Launches Touchless Retail with Spar Group | CI |
| 28/07 | ReposiTrak Traceability Network Gets Selected by Associated Grocers Northeast to Launch Traceability Program | MT |
Company Valuation: ReposiTrak, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107.3 | 81.82 | 185.2 | 278.6 | 359.1 | 143.9 | - | - |
| Change | - | -23.76% | 126.35% | 50.45% | 28.89% | -59.92% | - | - |
| Enterprise Value (EV) 1 | 89.25 | 62.95 | 161.2 | 253.7 | 331.1 | 113.8 | 107.5 | 98.92 |
| Change | - | -29.47% | 156.09% | 57.37% | 30.49% | -65.62% | -5.56% | -7.97% |
| P/E | 30.6x | 24.4x | 37.4x | 52.7x | 56.1x | 21.4x | 18.4x | 16.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | 0.7x | 7.11x | 2.7x | 3.75x | 1.1x | 1.2x |
| Capitalization / Revenue | 5.11x | 4.53x | 9.7x | 13.6x | 15.9x | 6.1x | 5.54x | 5.03x |
| EV / Revenue | 4.25x | 3.49x | 8.44x | 12.4x | 14.6x | 4.82x | 4.13x | 3.46x |
| EV / EBITDA | 21x | 11x | 24.6x | 38.6x | 42x | 12.8x | 10.9x | 8.77x |
| EV / EBIT | 27.6x | 13x | 29.4x | 50.5x | 53.2x | 14.5x | 11.6x | 9.29x |
| EV / FCF | 17x | 8.48x | 20.3x | 36.8x | 39.4x | 10.2x | 12.1x | 9.91x |
| FCF Yield | 5.89% | 11.8% | 4.94% | 2.72% | 2.54% | 9.8% | 8.24% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.18 | 0.18 | 0.27 | 0.29 | 0.35 | 0.37 | 0.43 | 0.49 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 21.01 | 18.05 | 19.1 | 20.45 | 22.61 | 23.61 | 26 | 28.6 |
| EBITDA 1 | 4.249 | 5.712 | 6.561 | 6.581 | 7.882 | 8.873 | 9.864 | 11.28 |
| EBIT 1 | 3.229 | 4.837 | 5.481 | 5.024 | 6.227 | 7.836 | 9.244 | 10.65 |
| Net income 1 | 3.531 | 3.417 | 5.004 | 5.409 | 6.618 | 7.16 | 8.361 | 9.548 |
| Net Debt 1 | -18.07 | -18.87 | -23.99 | -24.94 | -28.06 | -30.12 | -36.44 | -45.01 |
| Reference price 2 | 5.510 | 4.400 | 10.090 | 15.290 | 19.650 | 7.920 | 7.920 | 7.920 |
| Nbr of stocks (in thousands) | 19,478 | 18,596 | 18,356 | 18,224 | 18,276 | 18,174 | - | - |
| Announcement Date | 28/09/21 | 28/09/22 | 28/09/23 | 30/09/24 | 29/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.41x | 4.82x | 12.83x | - | 14Cr | |
| 25.38x | 9.37x | 15.27x | 0.78% | 3,71100Cr | |
| 115.09x | 49.69x | 80.66x | -.--% | 42TCr | |
| 60.91x | 12.87x | 27.14x | -.--% | 8.06TCr | |
| 377.46x | 16.1x | 63.63x | -.--% | 7.65TCr | |
| 99.15x | 8.46x | 21.44x | -.--% | 7.55TCr | |
| 37.81x | 1.89x | 15.09x | -.--% | 6.87TCr | |
| 191.6x | 6.11x | 23.61x | -.--% | 4.8TCr | |
| 112.02x | 4.6x | 22.35x | -.--% | 4.01TCr | |
| 27.12x | 5.59x | 26.85x | -.--% | 3.58TCr | |
| Average | 106.79x | 11.95x | 30.89x | 0.09% | 45.55TCr | |
| Weighted average by Cap. | 44.11x | 13.02x | 22.65x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRAK Stock
- Valuation ReposiTrak, Inc.
Select your edition
All financial news and data tailored to specific country editions
