|
Market Closed -
Japan Exchange
12:00:00 13/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3,754.00 JPY | -1.37% |
|
-1.55% | +75.42% |
| 07/08 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 03/08 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,64,012 | 21,18,920 | 45,10,709 | 36,67,244 | 38,78,230 | 69,55,424 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 79.35% | - | - |
| Enterprise Value (EV) 1 | 33,56,176 | 25,38,595 | 47,26,976 | 48,52,369 | 47,50,299 | 75,29,943 | 71,66,849 | 66,82,348 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 58.52% | -4.82% | -6.76% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 26.6x | 20.9x | 18x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.37x | 2.15x | 1.92x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.8x | 1.1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 4.21x | 3.9x | 3.52x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.56x | 4.02x | 3.38x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 12.4x | 10.4x | 8.18x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 13.7x | 11.5x | 9.36x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 18.9x | 18.1x | 14.7x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.3% | 5.52% | 6.81% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.84% | 0.86% | 0.95% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143.2 | 182.2 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.4% | 17.9% | 17.1% |
| Net sales 1 | 9,94,418 | 15,00,900 | 14,69,415 | 13,48,479 | 13,21,200 | 16,52,871 | 17,83,084 | 19,74,205 |
| EBITDA 1 | 3,20,097 | 6,39,200 | 5,81,900 | 4,86,200 | 4,64,100 | 6,05,960 | 6,92,107 | 8,16,829 |
| EBIT 1 | 1,83,601 | 5,59,400 | 5,01,600 | 3,97,900 | 3,86,900 | 5,49,812 | 6,22,867 | 7,13,832 |
| Net income 1 | 1,27,261 | 2,56,632 | 3,37,086 | 2,19,084 | -51,800 | 2,57,837 | 3,40,969 | 3,97,705 |
| Net Debt 1 | 5,92,164 | 4,19,675 | 2,16,267 | 11,85,125 | 8,72,069 | 5,74,519 | 2,11,425 | -2,73,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,806.00 | 3,806.00 | 3,806.00 |
| Nbr of stocks (in thousands) | 19,42,383 | 17,90,384 | 17,69,599 | 17,91,959 | 18,12,257 | 18,27,489 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.57x | 4.56x | 12.43x | 0.84% | 4.37TCr | |
| 23.7x | 13.37x | 19.81x | 0.34% | 5,42800Cr | |
| 46.2x | 18.9x | 27.82x | 0.63% | 1,97900Cr | |
| 22.55x | 11.05x | 14.96x | 1.12% | 1,94200Cr | |
| 12.55x | 7.6x | 9.19x | 0.06% | 1,02900Cr | |
| 84.45x | 15.28x | 57.4x | -.--% | 79TCr | |
| 4.28x | 2.61x | 3.15x | 0.25% | 77TCr | |
| -43.87x | 8.78x | 24.5x | -.--% | 53TCr | |
| 215.45x | 47.31x | 96.37x | -.--% | 29TCr | |
| 32.54x | 11.8x | 21.88x | 2.08% | 25TCr | |
| Average | 42.44x | 14.13x | 28.75x | 0.53% | 1,30600Cr | |
| Weighted average by Cap. | 30.28x | 13.40x | 22.66x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
