Valuation Renesas Electronics Corporation

Stocks

6723

JP3164720009

Semiconductors

Market Closed - Japan Exchange Other stock markets 12:00:00 17/07/2026 pm IST			5-day change	1st Jan Change
3,822.00 ^JPY	-7.66%		-19.74%	+78.60%

17/07	South Korea Raids Montage, Renesas, Rambus in Price-Fixing Probe	MT
06/07	CG Power JV Starts Commercial Production at Gujarat Semiconductor Facility; Shares Up 4%	MT

Company Valuation: Renesas Electronics Corporation

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,64,012	21,18,920	45,10,709	36,67,244	38,78,230	69,34,234	-	-
Change	-	-23.34%	112.88%	-18.7%	5.75%	78.8%	-	-
Enterprise Value (EV) ¹	33,56,176	25,38,595	47,26,976	48,52,369	47,50,299	75,57,556	72,13,158	67,59,396
Change	-	-24.36%	86.2%	2.65%	-2.1%	59.1%	-4.56%	-6.29%
P/E	20.6x	8.6x	13.4x	16.9x	-74.7x	26.7x	21.3x	18.3x
PBR	2.39x	1.39x	2.31x	1.45x	1.59x	2.44x	2.22x	2x
PEG	-	0.1x	0.4x	-0.5x	1x	-0x	0.8x	1.1x
Capitalization / Revenue	2.78x	1.41x	3.07x	2.72x	2.94x	4.41x	3.99x	3.62x
EV / Revenue	3.38x	1.69x	3.22x	3.6x	3.6x	4.8x	4.15x	3.53x
EV / EBITDA	10.5x	3.97x	8.12x	9.98x	10.2x	12.4x	10.6x	8.44x
EV / EBIT	18.3x	4.54x	9.42x	12.2x	12.3x	14.5x	11.9x	9.88x
EV / FCF	-9.43x	6.65x	20.6x	23x	14.5x	18.9x	18.2x	14.9x
FCF Yield	-10.6%	15%	4.85%	4.34%	6.91%	5.28%	5.48%	6.73%
Dividend per Share ²	-	-	-	28	28	32.11	32.68	40.34
Rate of return	-	-	-	1.37%	1.31%	0.84%	0.85%	1.06%
EPS ²	68.96	137.7	189.8	120.8	-28.65	143	179.8	208.9
Distribution rate	-	-	-	23.2%	-97.7%	22.5%	18.2%	19.3%
Net sales ¹	9,94,418	15,00,900	14,69,415	13,48,479	13,21,200	15,73,447	17,36,358	19,14,137
EBITDA ¹	3,20,097	6,39,200	5,81,900	4,86,200	4,64,100	6,08,079	6,79,567	8,00,597
EBIT ¹	1,83,601	5,59,400	5,01,600	3,97,900	3,86,900	5,20,728	6,05,916	6,84,003
Net income ¹	1,27,261	2,56,632	3,37,086	2,19,084	-51,800	2,72,032	3,35,108	3,91,588
Net Debt ¹	5,92,164	4,19,675	2,16,267	11,85,125	8,72,069	6,23,322	2,78,923	-1,74,838
Reference price ²	1,423.00	1,183.50	2,549.00	2,046.50	2,140.00	3,822.00	3,822.00	3,822.00
Nbr of stocks (in thousands)	19,42,383	17,90,384	17,69,599	17,91,959	18,12,257	18,14,295	-	-
Announcement Date	09/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENESAS ELECTRONICS CORPORATION	27.59x	4.82x	12.43x	0.83%	4.27TCr
NVIDIA CORPORATION	21.46x	12.08x	17.91x	0.37%	4,91200Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.42x	10.42x	14.13x	1.16%	1,83300Cr
BROADCOM INC.	40.94x	16.87x	24.83x	0.7%	1,76400Cr
MICRON TECHNOLOGY, INC.	11.67x	7.06x	8.54x	0.06%	96TCr
SK HYNIX INC.	5.69x	3.28x	3.94x	0.31%	90TCr
AMD (ADVANCED MICRO DEVICES)	91.78x	16.02x	59.98x	-.--%	81TCr
INTEL CORPORATION	-249.09x	8.44x	25.13x	-.--%	48TCr
ARM HOLDINGS PLC	220.75x	47.07x	99.71x	-.--%	29TCr
TEXAS INSTRUMENTS INCORPORATED	36.78x	12.63x	24.29x	2.03%	26TCr
Average	22.90x	13.87x	29.09x	0.55%	1,22400Cr
Weighted average by Cap.	21.41x	12.40x	21.66x	0.5%