|
Market Closed -
Japan Exchange
12:00:00 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3,575.00 JPY | -1.13% |
|
+2.79% | +67.06% |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,64,012 | 21,18,920 | 45,10,709 | 36,67,244 | 38,78,230 | 65,33,274 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 68.46% | - | - |
| Enterprise Value (EV) 1 | 33,56,176 | 25,38,595 | 47,26,976 | 48,52,369 | 47,50,299 | 71,07,793 | 67,44,699 | 62,60,198 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 49.63% | -5.11% | -7.18% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 21.4x | 18.3x | 16x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.17x | 1.96x | 1.75x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 1.1x | 1.1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.94x | 3.6x | 3.27x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.29x | 3.72x | 3.13x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11.3x | 9.3x | 7.65x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 12.9x | 10.7x | 8.69x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 20.4x | 16x | 13x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 4.91% | 6.27% | 7.67% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.1 | 33.21 | 37.33 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.9% | 0.93% | 1.04% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 167.1 | 195.5 | 223.1 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 19.2% | 17% | 16.7% |
| Net sales 1 | 9,94,418 | 15,00,900 | 14,69,415 | 13,48,479 | 13,21,200 | 16,58,346 | 18,13,387 | 19,99,289 |
| EBITDA 1 | 3,20,097 | 6,39,200 | 5,81,900 | 4,86,200 | 4,64,100 | 6,30,714 | 7,25,182 | 8,18,854 |
| EBIT 1 | 1,83,601 | 5,59,400 | 5,01,600 | 3,97,900 | 3,86,900 | 5,51,984 | 6,31,967 | 7,20,166 |
| Net income 1 | 1,27,261 | 2,56,632 | 3,37,086 | 2,19,084 | -51,800 | 3,02,982 | 3,61,854 | 4,19,280 |
| Net Debt 1 | 5,92,164 | 4,19,675 | 2,16,267 | 11,85,125 | 8,72,069 | 5,74,519 | 2,11,425 | -2,73,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,575.00 | 3,575.00 | 3,575.00 |
| Nbr of stocks (in thousands) | 19,42,383 | 17,90,384 | 17,69,599 | 17,91,959 | 18,12,257 | 18,27,489 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.4x | 4.29x | 11.27x | 0.9% | 4.14TCr | |
| 23.43x | 13.34x | 20.12x | 0.32% | 5,64900Cr | |
| 23.23x | 11.42x | 15.48x | 1.08% | 2,03500Cr | |
| 38.4x | 16.23x | 23.84x | 0.73% | 1,69500Cr | |
| 14.63x | 8.98x | 10.8x | 0.05% | 1,21400Cr | |
| 110.59x | 20.07x | 76.37x | -.--% | 1,03500Cr | |
| 5.22x | 3.39x | 4.09x | 0.19% | 1LCr | |
| -51.7x | 10.3x | 28.67x | -.--% | 63TCr | |
| 243.9x | 53.58x | 109.14x | -.--% | 33TCr | |
| Average | 47.68x | 15.73x | 33.31x | 0.36% | 1,51400Cr | |
| Weighted average by Cap. | 31.62x | 13.61x | 24.67x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
