|
Market Closed -
BURSA MALAYSIA
02:28:18 03/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.030 MYR | -1.90% |
|
-1.90% | -8.04% |
Company Valuation: RCE Capital
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,512 | - | - |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -1.9% | - | - |
| Enterprise Value (EV) | 1,354 | 1,334 | 1,964 | 1,952 | 1,541 | 1,512 | 1,512 | 1,512 |
| Change | - | -1.48% | 47.25% | -0.59% | -21.05% | -1.9% | 0% | 0% |
| P/E | 10.2x | 9.66x | 14.2x | 18.6x | 12.2x | 11.4x | 10.8x | 10.8x |
| PBR | 1.55x | 1.66x | 2.37x | 2.33x | 1.77x | 1.71x | 1.58x | 1.6x |
| PEG | - | 2.66x | - | -0.8x | 0.6x | 2.45x | 1.94x | - |
| Capitalization / Revenue | 5.66x | 5.1x | 6.99x | 7.3x | 5.87x | 5.54x | 5.37x | 5.23x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.54x | 5.37x | 5.23x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.43x | 7.1x | 7.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0384 | 0.06 | 0.075 | 0.065 | 0.065 | 0.07 | 0.069 | 0.075 |
| Rate of return | 4.15% | 6.59% | 5.6% | 4.89% | 6.19% | 6.8% | 6.7% | 7.28% |
| EPS 2 | 0.091 | 0.0942 | 0.0942 | 0.0716 | 0.086 | 0.09 | 0.095 | 0.095 |
| Distribution rate | 42.2% | 63.7% | 79.6% | 90.8% | 75.6% | 77.8% | 72.6% | 78.9% |
| Net sales 1 | 239.4 | 261.4 | 280.8 | 267.4 | 262.5 | 272.8 | 281.5 | 289.3 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 188.8 | 212.6 | 215.1 | 203 | 196.4 | 203.5 | 212.9 | 214.2 |
| Net income 1 | 133.2 | 138.8 | 138.8 | 105.5 | 126.6 | 129.2 | 136.1 | 138.1 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.925 | 0.910 | 1.340 | 1.330 | 1.050 | 1.030 | 1.030 | 1.030 |
| Nbr of stocks (in thousands) | 14,63,542 | 14,65,701 | 14,65,701 | 14,68,035 | 14,68,035 | 14,68,035 | - | - |
| Announcement Date | 27/07/22 | 23/05/23 | 24/05/24 | 22/05/25 | 26/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.67x | - | - | 6.67% | 38Cr | ||
| 25.48x | 16.87x | - | 0.68% | 6.95TCr | ||
| 40.92x | 4.72x | 15.96x | -.--% | 3.84TCr | ||
| 26.05x | 5.2x | 25.73x | 0.07% | 3.37TCr | ||
| 17.55x | 12.06x | 23.42x | 1.14% | 2.61TCr | ||
| 8.34x | 1.95x | 3.67x | 1.63% | 2.55TCr | ||
| 29.83x | 4.07x | 12.25x | -.--% | 2.3TCr | ||
| 22.34x | 22.48x | - | 0.23% | 1.63TCr | ||
| 23.07x | 18.75x | 44.26x | 0.16% | 1.65TCr | ||
| Average | 22.81x | 10.76x | 20.88x | 1.18% | 2.77TCr | |
| Weighted average by Cap. | 25.37x | 10.69x | 19.58x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9296 Stock
- Valuation RCE Capital
Select your edition
All financial news and data tailored to specific country editions
















