Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Independent Power Producers and Energy Traders

          

Domestic Electricity Generating

3.15TCr 6.67TCr 3.18TCr 2.39TCr 1.88TCr

Interest Expense

-17Cr -20Cr -25Cr -41Cr -66Cr

Income Tax Expense

9.48Cr 16Cr 27Cr 15Cr 9.58Cr

Total Assets

- - - - -

EBT

307.98Cr 144.84Cr 196.94Cr 258.21Cr 317.02Cr

Gross Profit

249.67Cr 144.58Cr 172.87Cr 200.9Cr 241.2Cr

Net Income

298.51Cr 128.46Cr 170.08Cr 243.38Cr 307.45Cr

International Power Projects

378.03Cr 519.68Cr 946.23Cr 710.1Cr 575.93Cr

Interest Expense

-147.08Cr -247.76Cr -337.11Cr -308.59Cr -276.77Cr

Income Tax Expense

8.22Cr 78Cr 60Cr 76Cr 49Cr

Total Assets

- - - - -

EBT

533.81Cr 521.77Cr 557.66Cr 646.86Cr 637.74Cr

Gross Profit

171.36Cr 399.28Cr 419.16Cr 382.55Cr 292.32Cr

Net Income

525.58Cr 443.99Cr 498.12Cr 570.48Cr 589.19Cr

Construction Support Services

          

Net Income

-80Cr -27Cr -128.77Cr -184.77Cr -210.88Cr

Income Tax Expense

10.45L -42.4L -35.3L -50.2L -60.31L

EBT

-80Cr -27Cr -129.12Cr -185.27Cr -211.48Cr

Interest Expense

-23Cr -30Cr -82Cr -95Cr -90Cr

Alternative Energy Resources

          

Net Income

34Cr 22Cr 8.46Cr 3.04Cr 1.03Cr

Total Assets

- - - - -

EBT

34Cr 22Cr 8.46Cr 3.04Cr 1.03Cr

Income Tax Expense

- - - - -

Net Income

- - - - -

EBT

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

Interest Expense

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

3.15TCr 6.67TCr 3.18TCr 2.39TCr 1.88TCr

Total Assets

6.85TCr 8.16TCr 7.37TCr 7.3TCr 10TCr

Australia

371.11Cr 509.26Cr 932.49Cr 700.3Cr 527.11Cr

Total Assets

3.41TCr 5.09TCr 5.88TCr 5.43TCr 5.19TCr

Other Countries

6.93Cr 10Cr 14Cr 9.79Cr 49Cr

Total Assets

3.32TCr 4.01TCr 3.24TCr 3.4TCr 3.79TCr

Total Assets

1.91TCr 2.06TCr 1.98TCr 1.93TCr 1.74TCr

Total Assets

- 3.64TCr 2.88TCr 3.37TCr 2.93TCr