|
Market Closed -
Australian S.E.
11:40:24 02/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.4100 AUD | -1.20% |
|
-1.20% | -29.91% |
Company Valuation: RAM Essential Services Property Fund
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 409.1 | 359.5 | 314.4 | 288.1 | 202.9 | 205.4 | - | - |
| Change | - | -12.1% | -12.57% | -8.35% | -29.57% | 1.23% | - | - |
| Enterprise Value (EV) 1 | 650.2 | 648 | 589.5 | 550.9 | 482.4 | 336.7 | 409.5 | 421.2 |
| Change | - | -0.34% | -9.04% | -6.54% | -12.45% | -30.19% | 21.62% | 2.85% |
| P/E | 6.54x | -21.2x | -12.9x | -19.6x | -6.75x | 8.57x | 8.44x | 4.3x |
| PBR | 1.45x | 1.43x | 1.43x | 0.71x | 0.57x | 0.46x | 0.44x | 0.4x |
| PEG | - | 0x | -0.3x | 0.5x | -0x | -0x | 5.46x | 0x |
| Capitalization / Revenue | 13.8x | 6.38x | 5.64x | 4.96x | 4.64x | 5.14x | 5.16x | 4.8x |
| EV / Revenue | 22x | 11.5x | 10.6x | 9.49x | 11x | 8.43x | 10.3x | 9.84x |
| EV / EBITDA | 22.9x | 16.8x | 19.9x | 14.3x | 16.2x | 13.1x | 15.6x | - |
| EV / EBIT | 27.1x | 19.4x | 25.7x | 18.5x | 24.3x | 9.72x | 11.4x | 12x |
| EV / FCF | - | 32.9x | - | - | 22x | 18.7x | 22.8x | - |
| FCF Yield | - | 3.04% | - | - | 4.55% | 5.35% | 4.4% | - |
| Dividend per Share 2 | 0.04 | 0.057 | 0.056 | 0.05 | 0.0455 | 0.0409 | 0.0416 | 0.0432 |
| Rate of return | 5.1% | 8.26% | 9.11% | 8.7% | 11.2% | 9.97% | 10.1% | 10.5% |
| EPS 2 | 0.12 | -0.0325 | -0.0478 | -0.0294 | -0.06 | 0.0478 | 0.0486 | 0.0954 |
| Distribution rate | 33.3% | -175% | -117% | -170% | -75.8% | 85.5% | 85.6% | 45.3% |
| Net sales 1 | 29.6 | 56.32 | 55.7 | 58.03 | 43.72 | 39.94 | 39.85 | 42.81 |
| EBITDA 1 | 28.38 | 38.67 | 29.56 | 38.42 | 29.7 | 25.8 | 26.3 | - |
| EBIT 1 | 23.96 | 33.36 | 22.98 | 29.79 | 19.85 | 34.65 | 35.99 | 35.01 |
| Net income 1 | 61.46 | -16.63 | -24.46 | -5.531 | -14.22 | 1 | 4.8 | - |
| Net Debt 1 | 241.2 | 288.5 | 275.1 | 262.8 | 279.4 | 131.3 | 204.1 | 215.7 |
| Reference price 2 | 0.7850 | 0.6900 | 0.6150 | 0.5750 | 0.4050 | 0.4100 | 0.4100 | 0.4100 |
| Nbr of stocks (in thousands) | 5,21,084 | 5,21,084 | 5,11,151 | 5,01,065 | 5,01,065 | 5,01,065 | - | - |
| Announcement Date | 21/08/22 | 27/08/23 | 19/08/24 | 26/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.57x | 8.43x | 13.05x | 9.97% | 14Cr | |
| 21.3x | 12.71x | 14.88x | 5.81% | 1.47TCr | |
| 7.62x | 13.14x | 16.98x | 6.84% | 602.68Cr | |
| 11.6x | 14.15x | 15.09x | 5.5% | 591.13Cr | |
| 19.7x | 12.86x | 14.44x | 4.91% | 560.15Cr | |
| 9.2x | 14.02x | 14.98x | 7.54% | 531.48Cr | |
| 7.89x | 13.37x | 17.02x | 6.29% | 528.03Cr | |
| 8.51x | 15.67x | 18.88x | 9.43% | 495.13Cr | |
| 12.21x | 11.11x | 12.73x | 5.66% | 488.16Cr | |
| Average | 11.84x | 12.83x | 15.34x | 6.88% | 586.77Cr | |
| Weighted average by Cap. | 13.85x | 13.25x | 15.49x | 6.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REP Stock
- Valuation RAM Essential Services Property Fund
Select your edition
All financial news and data tailored to specific country editions
