|
Market Closed -
Australian S.E.
11:06:50 20/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.4200 AUD | -1.18% |
|
+1.20% | -28.21% |
Company Valuation: RAM Essential Services Property Fund
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 409.1 | 359.5 | 314.4 | 288.1 | 210.4 | - | - |
| Change | - | -12.1% | -12.57% | -8.35% | -26.96% | - | - |
| Enterprise Value (EV) 1 | 650.2 | 648 | 589.5 | 550.9 | 464.5 | 402.7 | 414.5 |
| Change | - | -0.34% | -9.04% | -6.54% | -15.69% | -13.29% | 2.93% |
| P/E | 6.54x | -21.2x | -12.9x | -19.6x | 11.1x | 8.51x | 4.82x |
| PBR | 1.45x | 1.43x | 1.43x | 0.71x | 0.52x | 0.47x | 0.43x |
| PEG | - | 0x | -0.3x | 0.5x | -0x | 0.3x | 0.1x |
| Capitalization / Revenue | 13.8x | 6.38x | 5.64x | 4.96x | 3.97x | 4.07x | 5.05x |
| EV / Revenue | 22x | 11.5x | 10.6x | 9.49x | 8.76x | 7.79x | 9.94x |
| EV / EBITDA | 22.9x | 16.8x | 19.9x | 14.3x | 12.4x | 10.2x | - |
| EV / EBIT | 27.1x | 19.4x | 25.7x | 18.5x | 13.1x | 11.6x | 12.1x |
| EV / FCF | - | 32.9x | - | - | 19.4x | 17.7x | - |
| FCF Yield | - | 3.04% | - | - | 5.15% | 5.64% | - |
| Dividend per Share 2 | 0.04 | 0.057 | 0.056 | 0.05 | 0.0456 | 0.0456 | 0.0466 |
| Rate of return | 5.1% | 8.26% | 9.11% | 8.7% | 10.9% | 10.9% | 11.1% |
| EPS 2 | 0.12 | -0.0325 | -0.0478 | -0.0294 | 0.0377 | 0.0493 | 0.0872 |
| Distribution rate | 33.3% | -175% | -117% | -170% | 121% | 92.5% | 53.5% |
| Net sales 1 | 29.6 | 56.32 | 55.7 | 58.03 | 53.02 | 51.69 | 41.69 |
| EBITDA 1 | 28.38 | 38.67 | 29.56 | 38.42 | 37.5 | 39.3 | - |
| EBIT 1 | 23.96 | 33.36 | 22.98 | 29.79 | 35.5 | 34.65 | 34.28 |
| Net income 1 | 61.46 | -16.63 | -24.46 | -5.531 | 6 | 2.7 | - |
| Net Debt 1 | 241.2 | 288.5 | 275.1 | 262.8 | 254.1 | 192.3 | 204.1 |
| Reference price 2 | 0.7850 | 0.6900 | 0.6150 | 0.5750 | 0.4200 | 0.4200 | 0.4200 |
| Nbr of stocks (in thousands) | 5,21,084 | 5,21,084 | 5,11,151 | 5,01,065 | 5,01,065 | - | - |
| Announcement Date | 21/08/22 | 27/08/23 | 19/08/24 | 26/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.26x | 8.81x | 12.45x | 10.74% | 15Cr | |
| 23.96x | 13.61x | 15.91x | 5.19% | 1.64TCr | |
| 8.51x | 13.95x | 18.01x | 6.18% | 685.89Cr | |
| 23.62x | 15.04x | 16.4x | 4.08% | 672.61Cr | |
| 12.28x | 14.65x | 16.8x | 5.2% | 640.93Cr | |
| 8.93x | 16.77x | 20.2x | 7.83% | 618.18Cr | |
| 10.36x | 14.75x | 15.83x | 6.84% | 606.53Cr | |
| 8.57x | 13.93x | 17.87x | 5.82% | 589.95Cr | |
| 12.69x | 11.53x | 13.19x | 5.36% | 519.67Cr | |
| Average | 13.35x | 13.67x | 16.30x | 6.36% | 665.34Cr | |
| Weighted average by Cap. | 15.45x | 14.20x | 16.68x | 5.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REP Stock
- Valuation RAM Essential Services Property Fund
Select your edition
All financial news and data tailored to specific country editions
