Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 10/07/2026			5-day change	1st Jan Change
2,225.70 ^INR	+0.86%		-5.02%	+53.21%

10/07	InCred Starts R R Kabel at Hold with INR2,300 Price Target	MT
19/06	Kotak Securities Starts R R Kabel at Sell with INR1,850 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,73,622	1,07,193	1,46,291	2,51,739	-	-
Change	-	-38.26%	36.47%	72.08%	-	-
Enterprise Value (EV) ¹	1,73,884	1,06,621	1,48,066	2,53,659	2,54,593	2,51,739
Change	-	-38.68%	38.87%	71.31%	0.37%	-1.12%
P/E	57.9x	34.4x	29.7x	40.6x	33.4x	27.9x
PBR	9.44x	4.98x	5.68x	8.05x	6.67x	5.61x
PEG	1x	9.14x	0.5x	1.6x	1.6x	1.4x
Capitalization / Revenue	2.63x	1.41x	1.5x	2.14x	1.85x	1.61x
EV / Revenue	2.64x	1.4x	1.52x	2.16x	1.87x	1.61x
EV / EBITDA	29.6x	22x	19.2x	25.3x	21.1x	17.6x
EV / EBIT	33.3x	25.7x	21.8x	29.4x	24.6x	20.4x
EV / FCF	116x	82.9x	2,227x	97x	81x	41.7x
FCF Yield	0.86%	1.21%	0.04%	1.03%	1.24%	2.4%
Dividend per Share ²	3	6	9.5	9.26	11.12	14.12
Rate of return	0.19%	0.63%	0.73%	0.42%	0.5%	0.63%
EPS ²	26.57	27.57	43.52	54.85	66.64	79.81
Distribution rate	11.3%	21.8%	21.8%	16.9%	16.7%	17.7%
Net sales ¹	65,946	76,182	97,224	1,17,377	1,36,223	1,56,384
EBITDA ¹	5,869	4,856	7,701	10,025	12,070	14,293
EBIT ¹	5,214	4,151	6,779	8,629	10,331	12,339
Net income ¹	2,981	3,116	4,922	6,230	7,559	9,114
Net Debt ¹	261.5	-572.5	1,776	1,920	2,854	-
Reference price ²	1,538.95	948.00	1,293.40	2,225.70	2,225.70	2,225.70
Nbr of stocks (in thousands)	1,12,819	1,13,073	1,13,106	1,13,106	-	-
Announcement Date	28/05/24	02/05/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
R R KABEL LIMITED	40.58x	2.16x	25.3x	0.42%	263.95Cr
PRYSMIAN S.P.A.	28.61x	1.88x	14.47x	0.75%	4.43TCr
JIANGSU ETERN COMPANY LIMITED	56.18x	7.89x	42.21x	-	1.06TCr
NEXANS	19.58x	0.99x	8.24x	2.34%	670.04Cr
LS CORP.	17.86x	0.42x	7.57x	0.77%	599.19Cr
CENERGY HOLDINGS S.A.	18.34x	2.14x	12.2x	1.6%	529.63Cr
KEI INDUSTRIES LIMITED	55.08x	4.05x	39.25x	0.11%	515.63Cr
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.96x	2.21x	11.86x	1.72%	484.75Cr
Average	31.77x	2.72x	20.14x	1.1%	1.07TCr
Weighted average by Cap.	31.29x	2.63x	18.47x	0.96%