Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 16/07/2026			5-day change	1st Jan Change
2,403.90 ^INR	+4.91%		+8.94%	+65.48%

15/07	R R Kabel Limited Announces Management Changes	CI
15/07	R R Kabel Limited Approves Final Dividend for the Financial Year Ended 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,73,622	1,07,193	1,46,291	2,71,894	-	-
Change	-	-38.26%	36.47%	85.86%	-	-
Enterprise Value (EV) ¹	1,73,884	1,06,621	1,48,066	2,73,814	2,74,748	2,71,894
Change	-	-38.68%	38.87%	84.93%	0.34%	-1.04%
P/E	57.9x	34.4x	29.7x	43.8x	36.1x	30.1x
PBR	9.44x	4.98x	5.68x	8.69x	7.21x	6.06x
PEG	1x	9.14x	0.5x	1.7x	1.7x	1.5x
Capitalization / Revenue	2.63x	1.41x	1.5x	2.32x	2x	1.74x
EV / Revenue	2.64x	1.4x	1.52x	2.33x	2.02x	1.74x
EV / EBITDA	29.6x	22x	18.9x	27.3x	22.8x	19x
EV / EBIT	33.3x	25.7x	21.8x	31.7x	26.6x	22x
EV / FCF	116x	82.9x	2,227x	105x	87.4x	45x
FCF Yield	0.86%	1.21%	0.04%	0.96%	1.14%	2.22%
Dividend per Share ²	3	6	9.5	9.26	11.12	14.12
Rate of return	0.19%	0.63%	0.73%	0.39%	0.46%	0.59%
EPS ²	26.57	27.57	43.52	54.85	66.64	79.81
Distribution rate	11.3%	21.8%	21.8%	16.9%	16.7%	17.7%
Net sales ¹	65,946	76,182	97,224	1,17,377	1,36,223	1,56,384
EBITDA ¹	5,869	4,856	7,838	10,025	12,070	14,293
EBIT ¹	5,214	4,151	6,779	8,629	10,331	12,339
Net income ¹	2,981	3,116	4,922	6,230	7,559	9,114
Net Debt ¹	261.5	-572.5	1,776	1,920	2,854	-
Reference price ²	1,538.95	948.00	1,293.40	2,403.90	2,403.90	2,403.90
Nbr of stocks (in thousands)	1,12,819	1,13,073	1,13,106	1,13,106	-	-
Announcement Date	28/05/24	02/05/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
R R KABEL LIMITED	43.82x	2.33x	27.31x	0.39%	282.17Cr
PRYSMIAN S.P.A.	27.82x	1.83x	14.09x	0.77%	4.31TCr
JIANGSU ETERN COMPANY LIMITED	51.02x	7.19x	38.46x	-	961.08Cr
NEXANS	19.56x	0.99x	8.24x	2.34%	670Cr
LS CORP.	15.63x	0.4x	7.05x	0.88%	531.71Cr
KEI INDUSTRIES LIMITED	54.32x	3.99x	38.7x	0.12%	503.33Cr
CENERGY HOLDINGS S.A.	17.28x	2.02x	11.54x	1.7%	499.39Cr
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.49x	2.14x	11.51x	1.77%	472.47Cr
Average	30.87x	2.61x	19.61x	1.14%	1.03TCr
Weighted average by Cap.	30.01x	2.48x	17.66x	0.99%