Valuation R R Kabel Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
2,332.90 ^INR	+1.73%		+4.82%	+60.59%

15/07	R R Kabel Limited Announces Management Changes	CI
15/07	R R Kabel Limited Approves Final Dividend for the Financial Year Ended 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,73,622	1,07,193	1,46,291	2,63,864	-	-
Change	-	-38.26%	36.47%	80.37%	-	-
Enterprise Value (EV) ¹	1,73,884	1,06,621	1,48,066	2,65,783	2,66,718	2,63,864
Change	-	-38.68%	38.87%	79.5%	0.35%	-1.07%
P/E	57.9x	34.4x	29.7x	42.5x	35x	29.2x
PBR	9.44x	4.98x	5.68x	8.44x	6.99x	5.88x
PEG	1x	9.14x	0.5x	1.6x	1.6x	1.5x
Capitalization / Revenue	2.63x	1.41x	1.5x	2.25x	1.94x	1.69x
EV / Revenue	2.64x	1.4x	1.52x	2.26x	1.96x	1.69x
EV / EBITDA	29.6x	22x	18.9x	26.5x	22.1x	18.5x
EV / EBIT	33.3x	25.7x	21.8x	30.8x	25.8x	21.4x
EV / FCF	116x	82.9x	2,227x	102x	84.8x	43.7x
FCF Yield	0.86%	1.21%	0.04%	0.98%	1.18%	2.29%
Dividend per Share ²	3	6	9.5	9.26	11.12	14.12
Rate of return	0.19%	0.63%	0.73%	0.4%	0.48%	0.61%
EPS ²	26.57	27.57	43.52	54.85	66.64	79.81
Distribution rate	11.3%	21.8%	21.8%	16.9%	16.7%	17.7%
Net sales ¹	65,946	76,182	97,224	1,17,377	1,36,223	1,56,384
EBITDA ¹	5,869	4,856	7,838	10,025	12,070	14,293
EBIT ¹	5,214	4,151	6,779	8,629	10,331	12,339
Net income ¹	2,981	3,116	4,922	6,230	7,559	9,114
Net Debt ¹	261.5	-572.5	1,776	1,920	2,854	-
Reference price ²	1,538.95	948.00	1,293.40	2,332.90	2,332.90	2,332.90
Nbr of stocks (in thousands)	1,12,819	1,13,073	1,13,106	1,13,106	-	-
Announcement Date	28/05/24	02/05/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
R R KABEL LIMITED	41.81x	2.23x	26.07x	0.4%	269.35Cr
PRYSMIAN S.P.A.	26.56x	1.76x	13.49x	0.81%	4.11TCr
JIANGSU ETERN COMPANY LIMITED	45.92x	6.49x	34.76x	-	864.49Cr
NEXANS	19.77x	1x	8.31x	2.32%	677.16Cr
LS CORP.	15.63x	0.4x	7.05x	0.88%	529.66Cr
CENERGY HOLDINGS S.A.	16.84x	1.97x	11.26x	1.75%	486.87Cr
KEI INDUSTRIES LIMITED	52.45x	3.85x	37.32x	0.12%	486.29Cr
NINGBO ORIENT WIRES & CABLES CO.,LTD.	16.95x	2.07x	11.12x	1.82%	457.74Cr
Average	29.49x	2.47x	18.67x	1.16%	985.69Cr
Weighted average by Cap.	28.32x	2.30x	16.57x	1.03%