Company Valuation: Qatar General Insurance & Reinsurance Company Q.P.S.C.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,328 1,750 1,285 1,286 1,009 1,354
Change - -24.81% -26.6% 0.14% -21.56% 34.17%
Enterprise Value (EV) 1 4,370 3,772 3,166 2,108 1,661 1,809
Change - -13.67% -16.06% -33.42% -21.22% 8.94%
P/E 17.8x 17.7x -2.4x -0.88x 34.8x 10.9x
PBR 0.46x 0.34x 0.28x 0.39x 0.3x 0.36x
PEG - -0.7x 0x -0x -0x 0x
Capitalization / Revenue 7.35x 4.43x 4.09x 2.08x 0.97x 1.67x
EV / Revenue 13.8x 9.54x 10.1x 3.42x 1.6x 2.23x
EV / EBITDA 30.6x 36.7x 83.8x -6.61x 15.6x 11x
EV / EBIT 31.8x 38.9x 108x -6.51x 16x 11.2x
EV / FCF -24.9x 337x 1,653x -9.86x -27.1x 6.16x
FCF Yield -4.02% 0.3% 0.06% -10.1% -3.68% 16.2%
Dividend per Share 2 - - - - - 0.05
Rate of return - - - - - 3.23%
EPS 2 0.1495 0.1128 -0.6118 -1.675 0.0331 0.1421
Distribution rate - - - - - 35.2%
Net sales 1 316.5 395.3 314 617 1,038 809.6
EBITDA 1 143 102.8 37.76 -319.2 106.7 164.3
EBIT 1 137.3 97.01 29.36 -323.8 103.8 161.1
Net income 1 130.9 98.73 -535.3 -1,466 28.96 124.4
Net Debt 1 2,042 2,022 1,882 821.9 651.9 455.5
Reference price 2 2.660 2.000 1.468 1.470 1.153 1.547
Nbr of stocks (in thousands) 8,75,067 8,75,067 8,75,067 8,75,067 8,75,067 8,75,067
Announcement Date 02/03/21 07/04/22 27/02/23 25/02/24 09/02/25 16/02/26
1QAR in Million2QAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48Cr
15.64x3.68x - 2.28% 17TCr
20.13x5.64x12.1x2.11% 17TCr
17.57x7.66x - 1.43% 11TCr
27.04x12.59x21.59x4.01% 7.92TCr
14.03x5.34x - 1.88% 5.14TCr
12.2x1.85x5.81x1.26% 4.79TCr
4.96x4.97x5.01x3.57% 3.58TCr
14.69x5.53x18.26x1.76% 3.49TCr
Average 15.78x 5.91x 12.56x 2.29% 7.71TCr
Weighted average by Cap. 17.38x 5.95x 13.22x 2.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. QGRI Stock
  4. Valuation Qatar General Insurance & Reinsurance Company Q.P.S.C.