Valuation PT Apollo Global Interactive Tbk

Stocks

End-of-day quote INDONESIA S.E. 24/08/2026			5-day change	1st Jan Change
1,560.00 ^IDR	-1.27%		-3.70%	+39.91%

30/04	PT Apollo Global Interactive Tbk Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
31/03	PT Apollo Global Interactive Tbk Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	52,48,866	52,86,901	49,25,566	45,07,179	22,25,063	42,40,932
Change	-	0.72%	-6.83%	-8.49%	-50.63%	90.6%
Enterprise Value (EV) ¹	52,44,766	50,90,239	47,80,737	43,30,822	21,59,351	41,63,887
Change	-	-2.95%	-6.08%	-9.41%	-50.14%	92.83%
P/E	539x	192x	335x	605x	-79.6x	1,770x
PBR	12x	11.4x	10.3x	9.26x	4.85x	9.19x
PEG	-	1x	-7.2x	-12.3x	0x	-16x
Capitalization / Revenue	11x	9.5x	6.71x	5x	3.28x	11.7x
EV / Revenue	11x	9.15x	6.52x	4.8x	3.18x	11.5x
EV / EBITDA	264x	132x	123x	140x	170x	180x
EV / EBIT	829x	182x	168x	188x	511x	419x
EV / FCF	241x	163x	-76.2x	185x	-27.5x	828x
FCF Yield	0.42%	0.61%	-1.31%	0.54%	-3.64%	0.12%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.56	7.23	3.87	1.96	-7.35	0.63
Distribution rate	-	-	-	-	-	-
Net sales ¹	4,78,026	5,56,343	7,33,735	9,01,839	6,78,904	3,61,600
EBITDA ¹	19,843	38,569	38,740	31,001	12,666	23,160
EBIT ¹	6,324	27,943	28,456	23,039	4,230	9,927
Net income ¹	9,743	27,498	14,723	7,459	-27,954	2,408
Net Debt ¹	-4,100	-1,96,663	-1,44,829	-1,76,357	-65,712	-77,045
Reference price ²	1,380.00	1,390.00	1,295.00	1,185.00	585.00	1,115.00
Nbr of stocks (in thousands)	38,03,526	38,03,526	38,03,526	38,03,526	38,03,526	38,03,526
Announcement Date	30/06/21	31/05/22	01/04/23	01/04/24	27/03/25	31/03/26

¹IDR in Million²IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PT APOLLO GLOBAL INTERACTIVE TBK	-	-	-	-	33Cr
LITHIA MOTORS, INC.	10.44x	0.48x	11.04x	0.7%	810.19Cr
GROUP 1 AUTOMOTIVE, INC.	6.43x	0.35x	8.16x	0.85%	305.9Cr
BILIA AB	14.11x	0.39x	5.56x	4.6%	139.13Cr
Average	10.33x	0.41x	8.25x	2.05%	322.18Cr
Weighted average by Cap.	9.87x	0.44x	9.73x	1.17%