|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 995.10 GBX | -0.27% |
|
-1.55% | -12.82% |
| 26/06 | Prudential chair buys almost GBP120,000 in shares | AN |
| 25/06 | European Equities Traded in US as ADRs Rise in Thursday Trading | MT |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 24,895 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -14.14% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 24,895 | 24,895 | 24,895 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -14.14% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 11.4x | 9.07x | 8.34x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.57x | 1.4x | 1.2x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.5x | 0.4x | 0.95x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 1.35x | 1.22x | 1.1x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.35x | 1.22x | 1.1x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.93x | 7.89x | 7.28x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.2246 | 0.2479 | 0.2852 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.25% | 2.48% | 2.86% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8774 | 1.1 | 1.197 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 25.6% | 22.5% | 23.8% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 18,407 | 20,485 | 22,668 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,789 | 3,155 | 3,421 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,335 | 2,680 | 2,830 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.745 | 11.275 | 8.872 | 6.370 | 11.445 | 9.978 | 9.978 | 9.978 |
| Nbr of stocks (in thousands) | 27,35,012 | 27,36,969 | 27,40,921 | 26,47,522 | 25,33,236 | 24,94,950 | - | - |
| Announcement Date | 09/03/22 | 15/03/23 | 20/03/24 | 19/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.37x | - | - | 2.25% | 3.3TCr | ||
| 6.07x | 4.82x | - | 5.93% | 13TCr | ||
| 10.54x | 0.92x | - | 5.73% | 10TCr | ||
| 12.72x | - | - | 2.94% | 9.52TCr | ||
| 13.51x | 1.01x | - | 4.31% | 7.16TCr | ||
| 14.54x | - | - | 3.35% | 6.79TCr | ||
| 16.59x | 3.26x | - | 2.04% | 6.11TCr | ||
| 16.65x | - | - | 3.03% | 5.61TCr | ||
| 10.12x | - | - | 2.72% | 5.53TCr | ||
| 25.95x | - | - | 1.67% | 4.75TCr | ||
| Average | 13.80x | 2.50x | 3.4% | 7.15TCr | ||
| Weighted average by Cap. | 12.75x | 2.69x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential plc
Select your edition
All financial news and data tailored to specific country editions
















