|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,041.00 GBX | +1.51% |
|
+3.43% | -9.04% |
| 03/07 | India insurance regulator plans overhaul of commission rules to curb mis-selling, sources say | RE |
| 02/07 | FTSE 100 up as US jobs data eases rate hike fears | AN |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,975 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -10.41% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,975 | 25,975 | 25,975 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -10.41% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 11.9x | 9.46x | 8.7x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.64x | 1.46x | 1.25x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.5x | 0.4x | 0.99x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 1.41x | 1.27x | 1.15x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.41x | 1.27x | 1.15x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.31x | 8.23x | 7.59x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.2246 | 0.2479 | 0.2852 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.16% | 2.38% | 2.74% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8774 | 1.1 | 1.197 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 25.6% | 22.5% | 23.8% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 18,407 | 20,485 | 22,668 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,789 | 3,155 | 3,421 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,335 | 2,680 | 2,830 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.74 | 11.28 | 8.87 | 6.37 | 11.44 | 10.41 | 10.41 | 10.41 |
| Nbr of stocks (in thousands) | 27,35,012 | 27,36,969 | 27,40,921 | 26,47,522 | 25,33,236 | 24,95,203 | - | - |
| Announcement Date | 09/03/22 | 15/03/23 | 20/03/24 | 19/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.69x | - | - | 2.19% | 3.42TCr | |
| 6.13x | 4.83x | - | 5.87% | 13TCr | |
| 10.59x | 0.93x | - | 5.69% | 10TCr | |
| 12.9x | - | - | 2.9% | 9.66TCr | |
| 13.83x | 1.02x | - | 4.21% | 7.34TCr | |
| 14.79x | - | - | 3.29% | 6.91TCr | |
| 16.7x | 3.28x | - | 2.02% | 6.15TCr | |
| 10.6x | - | - | 2.6% | 5.79TCr | |
| 17.14x | - | - | 2.94% | 5.78TCr | |
| 24.33x | - | - | 1.78% | 4.49TCr | |
| Average | 13.87x | 2.52x | 3.35% | 7.25TCr | ||
| Weighted average by Cap. | 12.79x | 2.70x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
