|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,027.00 GBX | -1.25% |
|
+2.99% | -10.27% |
| 02/07 | FTSE 100 up as US jobs data eases rate hike fears | AN |
| 02/07 | Global Funds Keep Calm, Carry on as Yen Slides | DJ |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,623 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -11.62% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,623 | 25,623 | 25,623 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -11.62% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 11.7x | 9.33x | 8.58x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.62x | 1.44x | 1.24x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.5x | 0.4x | 0.98x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 1.39x | 1.25x | 1.13x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.39x | 1.25x | 1.13x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.19x | 8.12x | 7.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.2246 | 0.2479 | 0.2852 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.19% | 2.41% | 2.78% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8774 | 1.1 | 1.197 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 25.6% | 22.5% | 23.8% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 18,407 | 20,485 | 22,668 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,789 | 3,155 | 3,421 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,335 | 2,680 | 2,830 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.74 | 11.28 | 8.87 | 6.37 | 11.44 | 10.27 | 10.27 | 10.27 |
| Nbr of stocks (in thousands) | 27,35,012 | 27,36,969 | 27,40,921 | 26,47,522 | 25,33,236 | 24,94,950 | - | - |
| Announcement Date | 09/03/22 | 15/03/23 | 20/03/24 | 19/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.85x | - | - | 2.16% | 3.45TCr | ||
| 6.18x | 4.83x | - | 5.82% | 13TCr | ||
| 10.54x | 0.92x | - | 5.72% | 10TCr | ||
| 12.58x | - | - | 2.97% | 9.43TCr | ||
| 13.64x | 1.02x | - | 4.27% | 7.21TCr | ||
| 14.46x | - | - | 3.37% | 6.76TCr | ||
| 16.37x | 3.21x | - | 2.06% | 6.03TCr | ||
| 16.96x | - | - | 2.98% | 5.71TCr | ||
| 10.26x | - | - | 2.69% | 5.61TCr | ||
| 24.58x | - | - | 1.76% | 4.48TCr | ||
| Average | 13.74x | 2.49x | 3.38% | 7.15TCr | ||
| Weighted average by Cap. | 12.65x | 2.69x | 3.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential plc
Select your edition
All financial news and data tailored to specific country editions
















