Valuation Prudential plc OTC Markets

Stocks

Delayed OTC Markets 01:02:09 20/08/2026 am IST			5-day change	1st Jan Change
14.05 ^USD	-7.86%		+2.79%	+12.87%

21/08	Miners and Wall Street gains send FTSE 100 higher	AN
21/08	Prudential's Joint Venture Starts Operations in India	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,508	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.02%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,508	25,508	25,508
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.02%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.5x	9.69x	8.87x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.59x	1.43x	1.28x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.5x	0.96x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.66x	1.5x	1.36x
EV / Revenue	0x	0x	-	0x	0x	1.66x	1.5x	1.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.93x	8.1x	7.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2213	0.2587	0.2898
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.15%	2.52%	2.82%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8912	1.061	1.159
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	24.8%	24.4%	25%
Net sales ¹	17,090	17,615	-	7,995	8,302	15,324	17,022	18,731
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,856	3,150	3,424
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,342	2,601	2,762
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.28	10.28	10.28
Nbr of stocks (in thousands)	27,35,012	27,36,969	27,40,921	26,47,522	25,33,236	24,81,294	-	-
Announcement Date	09/03/22	15/03/23	20/03/24	19/03/25	17/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.42x	5.02x	-	5.4%	14TCr
AXA	10.6x	0.86x	-	5.72%	10TCr
AIA GROUP LIMITED	12.94x	-	-	2.86%	9.88TCr
GENERALI	13.63x	1.03x	1.04x	4.22%	7.59TCr
MANULIFE FINANCIAL CORPORATION	14.07x	-	-	3.31%	7.06TCr
METLIFE, INC.	12.14x	-	-	2.48%	6TCr
AFLAC INCORPORATED	16.32x	3.09x	-	2.11%	5.82TCr
GREAT-WEST LIFECO INC.	16.89x	-	-	3.03%	5.77TCr
CATHAY FINANCIAL HOLDING CO., LTD.	12.07x	-	-	4.56%	4.63TCr
Average	12.79x	2.50x	1.04x	3.74%	7.87TCr
Weighted average by Cap.	11.99x	2.77x	1.04x	3.99%