Valuation Prosperous Future Holdings Limited OTC Markets

Stocks

Market Closed - OTC Markets 07:00:12 15/04/2025 pm IST			5-day change	1st Jan Change
0.002500 ^USD	-79.34%		-.--%	-

30/09	Prosperous Future Holdings Limited Announces Appointment of Sue Ka Lok as Non-Executive Director, Effective October 1, 2026	CI
29/08	Prosperous Future Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	153.9	134.2	134.2	63.37	108	70.51
Change	-	-12.8%	0%	-52.77%	70.38%	-34.69%
Enterprise Value (EV) ¹	-63.38	-92.13	-143	-274	-271.5	-243.3
Change	-	-45.37%	-55.17%	-91.69%	0.93%	10.38%
P/E	-4.54x	-1.33x	-1.51x	-1.64x	-2.02x	-0.96x
PBR	0.23x	0.22x	0.21x	0.11x	0.16x	0.06x
PEG	-	-0x	0.1x	0x	-0x	-0x
Capitalization / Revenue	0.13x	0.13x	0.26x	0.12x	0.21x	0.14x
EV / Revenue	-0.05x	-0.09x	-0.28x	-0.53x	-0.53x	-0.49x
EV / EBITDA	2.61x	1.43x	9.2x	8.65x	6.17x	4.26x
EV / EBIT	1.62x	1.11x	4.7x	8.16x	5.96x	4.2x
EV / FCF	3.41x	-2.24x	1.28x	-2.57x	-4.37x	7.15x
FCF Yield	29.3%	-44.6%	78.1%	-39%	-22.9%	14%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	-0.0187	-0.0442	-0.0391	-0.017	-0.0242	-0.0332
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,175	1,010	509.4	517.4	508.5	493.7
EBITDA ¹	-24.26	-64.48	-15.54	-31.68	-44.01	-57.18
EBIT ¹	-39.21	-83.2	-30.44	-33.59	-45.59	-57.9
Net income ¹	-33.91	-90.64	-88.86	-38.75	-53.73	-73.21
Net Debt ¹	-217.2	-226.3	-277.1	-337.4	-379.5	-313.8
Reference price ³	0.0850	0.0590	0.0590	0.0280	0.0490	0.0320
Nbr of stocks (in thousands)	18,10,123	22,74,123	22,74,123	22,63,123	22,03,361	22,03,361
Announcement Date	26/04/21	24/04/22	26/04/23	23/04/24	23/04/25	23/04/26

¹HKD in Million²CNY in Million³HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	37.27x	1.2x	18.34x	0.93%	85TCr
LOBLAW COMPANIES LIMITED	23.71x	1.14x	9.9x	1%	4.97TCr
TESCO PLC	15.4x	0.53x	7.8x	3.33%	3.89TCr
SYSCO CORPORATION	16.16x	0.66x	12.25x	2.86%	3.81TCr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.53x	0.88x	5.89x	6.16%	3.62TCr
KROGER CO. (THE)	11.64x	0.33x	6.13x	2.57%	3.45TCr
WOOLWORTHS GROUP LIMITED	26.04x	0.82x	9.42x	2.83%	3.24TCr
AHOLD DELHAIZE N.V.	11.84x	0.46x	5.79x	3.99%	3.11TCr
SEVEN & I HOLDINGS CO., LTD.	16.01x	0.58x	6.64x	3%	2.65TCr
Average	19.84x	0.73x	9.13x	2.96%	12.64TCr
Weighted average by Cap.	32.40x	1.07x	15.77x	1.48%