Valuation Proplastics Limited

Stocks

End-of-day quote Zimbabwe S.E. 14/08/2026			5-day change	1st Jan Change
1.340 ^ZWG	0.00%		-3.60%	-4.29%

01/04	Proplastics Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
29/25/29	Proplastics Limited Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.541	23.06	26.31	489.5	2,980	2,816
Change	-	252.49%	14.1%	1,760.73%	508.86%	-5.5%
Enterprise Value (EV) ¹	-20.11	-40.63	-748.6	489.1	2,982	2,817
Change	-	-102.01%	-1,742.31%	165.34%	509.65%	-5.52%
P/E	0.08x	0.1x	0.24x	943x	2,495x	2,047x
PBR	0.01x	0.01x	0x	36.3x	217x	170x
PEG	-	0x	-0x	-9.5x	19x	134.5x
Capitalization / Revenue	0.01x	0.01x	0x	23x	145x	124x
EV / Revenue	-0.02x	-0.01x	-0.06x	23x	145x	124x
EV / EBITDA	-0.2x	-0.08x	-0.43x	205x	1,049x	836x
EV / EBIT	-0.49x	-0.11x	-0.58x	329x	1,602x	1,241x
EV / FCF	0.36x	-1.67x	-0.42x	-1,913x	-1,528x	2,153x
FCF Yield	277%	-59.7%	-237%	-0.05%	-0.07%	0.05%
Dividend per Share ³	0.205	0.38	-	0.0011	0.0012	0.002
Rate of return	768%	423%	-	0.06%	0.01%	0.02%
EPS ³	0.3227	0.8949	0.4202	0.002	0.0046	0.0053
Distribution rate	63.5%	42.5%	-	55%	26.1%	37.7%
Net sales ¹	1,096	2,773	11,713	21.29	20.6	22.78
EBITDA ¹	102.4	532.9	1,726	2.391	2.843	3.369
EBIT ¹	40.67	381.7	1,300	1.487	1.861	2.27
Net income ¹	83.58	233.5	110.4	0.5199	1.201	1.389
Net Debt ¹	-26.66	-63.69	-774.9	-0.3732	1.6	0.8784
Reference price ³	0.03	0.09	0.10	1.89	11.48	10.85
Nbr of stocks (in thousands)	2,44,993	2,56,428	2,57,086	2,59,645	2,59,645	2,59,645
Announcement Date	14/05/21	06/05/22	15/04/23	26/03/24	08/04/25	31/03/26

¹USD in Million²ZWL in Million³USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROPLASTICS LIMITED	-	-	-	-	269.57Cr
GEBERIT AG	28.8x	5.79x	19.71x	2.44%	2.21TCr
ADVANCED DRAINAGE SYSTEMS, INC.	24.24x	3.74x	12.4x	0.53%	1.14TCr
ASTRAL LIMITED	58.06x	5.23x	31.98x	0.29%	437.24Cr
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD.	16.12x	2.3x	11.71x	5.02%	194.14Cr
RELIANCE WORLDWIDE CORPORATION LIMITED	87.38x	1.76x	9.62x	1.66%	193.95Cr
CHINA LESSO GROUP HOLDINGS LIMITED	6.76x	0.81x	4.94x	4.99%	158.53Cr
FINOLEX INDUSTRIES LIMITED	19.86x	1.83x	14.37x	2.4%	102.97Cr
Average	34.46x	3.07x	14.96x	2.48%	587.55Cr
Weighted average by Cap.	31.53x	4.61x	17.60x	1.91%