|
Real-time Estimate
Cboe Europe
06:02:02 22/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 6.730 SEK | +2.59% |
|
+15.82% | -34.79% |
| 20/10 | Profoto Holding AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 20/10 | Profoto Holding AB, Q3 2026 Earnings Call, Oct 20, 2026 |
Company Valuation: Profoto Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,416 | 3,712 | 2,960 | 1,760 | 422 | 262.4 | - | - |
| Change | - | -15.95% | -20.26% | -40.54% | -76.02% | -37.82% | - | - |
| Enterprise Value (EV) 1 | 4,282 | 3,716 | 3,004 | 1,995 | 603 | 367.4 | 337.4 | 316.4 |
| Change | - | -13.22% | -19.16% | -33.59% | -69.77% | -39.07% | -8.17% | -6.22% |
| P/E | 26.5x | 19.1x | 19.1x | 14x | -18.5x | 6.13x | 3.45x | 2.73x |
| PBR | 12.7x | 9.49x | 7.47x | 4.76x | 1.21x | 0.67x | 0.59x | 0.52x |
| PEG | - | 0.8x | -1x | -0.7x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 5.94x | 4.38x | 3.76x | 2.41x | 0.68x | 0.41x | 0.38x | 0.36x |
| EV / Revenue | 5.76x | 4.38x | 3.82x | 2.73x | 0.98x | 0.58x | 0.49x | 0.44x |
| EV / EBITDA | 15.9x | 11.5x | 10.7x | 8.83x | 5.8x | 2.76x | 1.84x | 1.53x |
| EV / EBIT | 18.1x | 14.5x | 14.7x | 13x | 14.7x | 5.57x | 3.18x | 2.43x |
| EV / FCF | 18.3x | - | - | - | 11.8x | 12.2x | 10.9x | 7.53x |
| FCF Yield | 5.46% | - | - | - | 8.46% | 8.17% | 9.19% | 13.3% |
| Dividend per Share 2 | 3.5 | 4 | 3.75 | 2 | - | 0.8 | 1.4 | 1.8 |
| Rate of return | 3.34% | 4.31% | 5.07% | 4.55% | - | 12.2% | 21.3% | 27.4% |
| EPS 2 | 3.95 | 4.85 | 3.88 | 3.15 | -0.57 | 1.07 | 1.9 | 2.4 |
| Distribution rate | 88.6% | 82.5% | 96.6% | 63.5% | - | 74.8% | 73.7% | 75% |
| Net sales 1 | 744 | 848 | 787 | 731 | 617 | 635 | 688 | 723 |
| EBITDA 1 | 269 | 322 | 282 | 226 | 104 | 133 | 183 | 207 |
| EBIT 1 | 237 | 257 | 204 | 153 | 41 | 66 | 106 | 130 |
| Net income 1 | 158 | 194 | 155 | 126 | -23 | 43 | 76 | 96 |
| Net Debt 1 | -134 | 4 | 44 | 235 | 181 | 105 | 75 | 54 |
| Reference price 2 | 104.800 | 92.800 | 74.000 | 44.000 | 10.550 | 6.560 | 6.560 | 6.560 |
| Nbr of stocks (in thousands) | 42,139 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | - | - |
| Announcement Date | 10/02/22 | 22/02/23 | 06/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.13x | 0.58x | 2.76x | 12.2% | 2.65Cr | |
| 18.21x | 1.69x | 8.3x | 0.86% | 15TCr | |
| 18.58x | 1.19x | 9x | 1.51% | 5.77TCr | |
| 36.44x | 10.87x | 21.61x | 1.4% | 2.49TCr | |
| 14.4x | 0.33x | 3.95x | 0.83% | 2.1TCr | |
| 63.84x | 0.99x | 31.61x | 0.1% | 756.66Cr | |
| 64.56x | 2.49x | 58.3x | 0.16% | 597.27Cr | |
| 13.2x | 0.24x | 5.92x | 3.86% | 537.8Cr | |
| 28.25x | 13.54x | 22.58x | - | 565.87Cr | |
| 12.23x | - | - | 4.12% | 509.8Cr | |
| Average | 27.58x | 3.55x | 18.23x | 2.78% | 2.82TCr | |
| Weighted average by Cap. | 21.81x | 2.52x | 11.27x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRFO Stock
- Valuation Profoto Holding AB
Select your edition
All financial news and data tailored to specific country editions
