Valuation Profarma Distribuidora de Produtos Farmacêuticos S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 01:36:00 20/06/2026 am IST			5-day change	1st Jan Change
6.540 ^BRL	+3.15%		-0.91%	-28.37%

07/05	Profarma Distribuidora de Produtos Farmacêuticos S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
16/03	Profarma Distribuidora de Produtos Farmacêuticos S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	747.9	723.4	450	747.9	795.7	1,119
Change	-	-3.28%	-37.8%	66.21%	6.39%	40.68%
Enterprise Value (EV) ¹	1,277	1,482	1,291	1,698	1,813	2,286
Change	-	16.05%	-12.88%	31.53%	6.77%	26.1%
P/E	14.3x	9.25x	5.56x	10.6x	6.95x	9.42x
PBR	0.71x	0.67x	0.38x	0.6x	0.61x	0.83x
PEG	-	0.2x	1.62x	-0.8x	0.1x	2.46x
Capitalization / Revenue	0.14x	0.11x	0.06x	0.09x	0.08x	0.1x
EV / Revenue	0.23x	0.23x	0.17x	0.2x	0.18x	0.2x
EV / EBITDA	8.52x	9.11x	4.54x	5.74x	5.3x	5.65x
EV / EBIT	9.95x	10.9x	5.09x	6.5x	6.05x	6.53x
EV / FCF	-50.4x	-136x	-22.6x	-101x	11.3x	34.7x
FCF Yield	-1.98%	-0.73%	-4.42%	-0.99%	8.82%	2.88%
Dividend per Share ²	-	0.2706	0.1733	0.3858	0.575	-
Rate of return	-	4.59%	4.72%	6.32%	8.86%	-
EPS ²	0.4268	0.6377	0.6596	0.574	0.934	0.9697
Distribution rate	-	42.4%	26.3%	67.2%	61.6%	-
Net sales ¹	5,481	6,413	7,816	8,662	10,154	11,451
EBITDA ¹	149.9	162.7	284.2	295.6	342.1	404.5
EBIT ¹	128.3	136.3	253.8	261.1	299.7	350.1
Net income ¹	52.33	78.19	80.87	70.4	114.6	118.9
Net Debt ¹	528.9	758.4	840.9	950	1,017	1,167
Reference price ²	6.100	5.900	3.670	6.100	6.490	9.130
Nbr of stocks (in thousands)	1,22,611	1,22,611	1,22,611	1,22,611	1,22,611	1,22,611
Announcement Date	16/03/21	16/03/22	15/03/23	07/03/24	18/03/25	17/03/26

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROFARMA DISTRIBUIDORA DE PRODUTOS FARMACÊUTICOS S.A.	-	-	-	-	15Cr
MCKESSON CORPORATION	17.75x	0.21x	12.33x	0.44%	8.79TCr
CARDINAL HEALTH, INC.	28.56x	0.22x	14.36x	0.93%	5.19TCr
SIGMA HEALTHCARE LIMITED	44.04x	3.11x	28.87x	1.41%	2.27TCr
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.2x	0.2x	4.58x	2.95%	796.37Cr
HUADONG MEDICINE CO., LTD	12.62x	0.97x	7.79x	2.67%	735.22Cr
SINOPHARM GROUP CO. LTD.	5.68x	0.09x	2.64x	5.28%	652.2Cr
H. LUNDBECK A/S	9.34x	1.73x	5.55x	3.5%	621.42Cr
GALENICA AG	23.65x	1.15x	14.11x	3.05%	515.5Cr
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.34x	0.12x	4.25x	4.32%	356.28Cr
Average	18.02x	0.87x	10.50x	2.73%	1.99TCr
Weighted average by Cap.	22.44x	0.64x	13.64x	1.25%