|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 146.08 USD | -1.54% |
|
-4.37% | +1.93% |
| 15/07 | Procter & Gamble Keeps Quarterly Dividend at $1.0885 a Share, Payable Aug. 17 to Holders of Record July 24 | MT |
| 08/07 | Goldman Sachs Adjusts Price Target on Procter & Gamble to $152 From $155 | MT |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,30,340 | 3,44,995 | 3,57,647 | 3,89,234 | 3,73,532 | 3,40,162 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -8.93% | - | - |
| Enterprise Value (EV) 1 | 3,52,040 | 3,69,274 | 3,84,008 | 4,12,212 | 3,98,484 | 3,64,426 | 3,64,191 | 3,63,531 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -8.55% | -0.06% | -0.18% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 21.5x | 20.9x | 19.5x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.36x | 5.97x | 5.99x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.02x | 6.99x | 2.83x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.9x | 3.8x | 3.68x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.18x | 4.07x | 3.93x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.3x | 14.9x | 14.1x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 17.7x | 17.3x | 16.4x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.4x | 23.8x | 21.7x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.1% | 4.2% | 4.6% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.458 | 4.663 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.92% | 3.05% | 3.19% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.789 | 6.992 | 7.473 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 62.8% | 63.8% | 62.4% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,129 | 89,476 | 92,497 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,787 | 24,426 | 25,719 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,588 | 21,083 | 22,213 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,437 | 16,955 | 17,864 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,264 | 24,029 | 23,369 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 146.08 | 146.08 | 146.08 |
| Nbr of stocks (in thousands) | 24,48,233 | 23,99,297 | 23,56,969 | 23,60,135 | 23,44,542 | 23,28,599 | - | - |
| Announcement Date | 30/07/21 | 29/07/22 | 28/07/23 | 30/07/24 | 29/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.85x | 4.24x | 15.54x | 2.87% | 35TCr | |
| 17.73x | 2.7x | 11.96x | 3.52% | 13TCr | |
| 25.26x | 3.79x | 15.94x | 2.28% | 7.46TCr | |
| 44.33x | 7.11x | 30.86x | 2.13% | 5.23TCr | |
| 20.18x | 2.84x | 11.75x | 4.41% | 3.69TCr | |
| 76.84x | 2.38x | 14.46x | 1.73% | 2.94TCr | |
| 18.31x | 1.33x | 7.93x | 1.29% | 1.97TCr | |
| 15.71x | 1.56x | 8.78x | 3.28% | 1.96TCr | |
| 21.33x | 1.54x | 9.8x | 2.42% | 1.8TCr | |
| 52.07x | 7.24x | 35.51x | 1.23% | 1.14TCr | |
| Average | 31.36x | 3.47x | 16.25x | 2.52% | 7.4TCr | |
| Weighted average by Cap. | 25.34x | 3.81x | 15.58x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
