|
Market Closed -
Other stock markets
|
Pre-market 05:30:00 am | |||
| 148.40 USD | -2.85% |
|
148.41 | +0.01% |
| 08/07 | Goldman Sachs Adjusts Price Target on Procter & Gamble to $152 From $155 | MT |
| 02/07 | Braun Introduces Braun NEVO Electric Shaver With AeroTouch Technology | CI |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,30,340 | 3,44,995 | 3,57,647 | 3,89,234 | 3,73,532 | 3,45,564 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -7.49% | - | - |
| Enterprise Value (EV) 1 | 3,52,040 | 3,69,274 | 3,84,008 | 4,12,212 | 3,98,484 | 3,69,834 | 3,69,593 | 3,68,933 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -7.19% | -0.07% | -0.18% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 21.9x | 21.2x | 19.9x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.47x | 6.06x | 6.08x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.07x | 6.84x | 2.94x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.97x | 3.86x | 3.73x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.24x | 4.13x | 3.99x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.5x | 15.1x | 14.3x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 17.9x | 17.5x | 16.6x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.8x | 24.2x | 22.1x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.04% | 4.14% | 4.53% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.458 | 4.663 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.87% | 3% | 3.14% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.791 | 7.002 | 7.476 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 62.8% | 63.7% | 62.4% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,138 | 89,512 | 92,549 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,819 | 24,474 | 25,729 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,615 | 21,123 | 22,220 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,440 | 16,972 | 17,864 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,270 | 24,029 | 23,369 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 148.40 | 148.40 | 148.40 |
| Nbr of stocks (in thousands) | 24,48,233 | 23,99,297 | 23,56,969 | 23,60,135 | 23,44,542 | 23,28,599 | - | - |
| Announcement Date | 30/07/21 | 29/07/22 | 28/07/23 | 30/07/24 | 29/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.49x | 4.36x | 15.95x | 2.79% | 36TCr | |
| 18.1x | 2.75x | 12.18x | 3.45% | 14TCr | |
| 25.76x | 3.85x | 16.22x | 2.23% | 7.6TCr | |
| 46x | 7.36x | 31.98x | 2.05% | 5.47TCr | |
| 20.76x | 2.9x | 12.03x | 4.29% | 3.8TCr | |
| 81.83x | 2.46x | 14.94x | 1.67% | 3.05TCr | |
| 15.85x | 1.57x | 8.85x | 3.26% | 1.98TCr | |
| 18.14x | 1.31x | 7.84x | 1.3% | 1.95TCr | |
| 21.84x | 1.57x | 10.05x | 2.37% | 1.84TCr | |
| 53.46x | 7.43x | 36.43x | 1.2% | 1.18TCr | |
| Average | 32.42x | 3.56x | 16.65x | 2.46% | 7.6TCr | |
| Weighted average by Cap. | 26.21x | 3.92x | 16.00x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
