|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 149.98 USD | -1.00% |
|
+2.00% | +4.65% |
| 17/07 | Consumer Staple Companies Likely Saw Another 'Tricky' Quarter, UBS Says | MT |
| 16/07 | JPMorgan Adjusts Price Target on Procter & Gamble to $162 From $164, Maintains Overweight Rating | MT |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,30,340 | 3,44,995 | 3,57,647 | 3,89,234 | 3,73,532 | 3,49,243 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -6.5% | - | - |
| Enterprise Value (EV) 1 | 3,52,040 | 3,69,274 | 3,84,008 | 4,12,212 | 3,98,484 | 3,73,543 | 3,73,345 | 3,72,729 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -6.26% | -0.05% | -0.17% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 22.1x | 21.5x | 20.1x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.54x | 6.12x | 6.15x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.16x | 7.28x | 2.92x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 4.01x | 3.91x | 3.78x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.29x | 4.18x | 4.03x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.7x | 15.3x | 14.5x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 18.2x | 17.7x | 16.8x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 25x | 24.4x | 22.3x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4% | 4.1% | 4.49% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.448 | 4.663 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.84% | 2.97% | 3.11% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.789 | 6.989 | 7.47 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 62.8% | 63.6% | 62.4% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,103 | 89,413 | 92,412 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,771 | 24,406 | 25,692 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,574 | 21,067 | 22,191 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,437 | 16,950 | 17,857 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,299 | 24,101 | 23,485 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 149.98 | 149.98 | 149.98 |
| Nbr of stocks (in thousands) | 24,48,233 | 23,99,297 | 23,56,969 | 23,60,135 | 23,44,542 | 23,28,599 | - | - |
| Announcement Date | 30/07/21 | 29/07/22 | 28/07/23 | 30/07/24 | 29/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.09x | 4.29x | 15.71x | 2.84% | 35TCr | |
| 18.12x | 2.74x | 12.13x | 3.45% | 14TCr | |
| 25.22x | 3.78x | 15.89x | 2.29% | 7.44TCr | |
| 44.61x | 7.15x | 31.05x | 2.11% | 5.23TCr | |
| 19.92x | 2.81x | 11.64x | 4.47% | 3.64TCr | |
| 79.78x | 2.36x | 14.24x | 1.71% | 2.97TCr | |
| 16.32x | 1.57x | 8.9x | 3.24% | 1.99TCr | |
| 18.42x | 1.34x | 7.99x | 1.28% | 1.99TCr | |
| 21.91x | 1.58x | 10.09x | 2.36% | 1.84TCr | |
| 45.54x | 6.59x | 31.48x | 1.59% | 1.14TCr | |
| Average | 31.19x | 3.42x | 15.91x | 2.53% | 7.47TCr | |
| Weighted average by Cap. | 25.55x | 3.83x | 15.61x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
