|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 144.49 USD | +0.37% |
|
146.50 | +1.39% |
| 31/07 | Newell Brands' Quarterly Earnings Unexpectedly Rise Amid Tariff Refunds | MT |
| 31/07 | Colgate-Palmolive reaffirms annual sales forecast on weak North America demand | RE |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,30,340 | 3,44,995 | 3,57,647 | 3,89,234 | 3,73,532 | 3,36,459 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -9.93% | - | - |
| Enterprise Value (EV) 1 | 3,52,040 | 3,69,274 | 3,84,008 | 4,12,212 | 3,98,484 | 3,65,662 | 3,60,451 | 3,59,383 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -8.24% | -0.08% | -0.3% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 22.2x | 21x | 19.6x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.54x | 6.1x | 5.86x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 13.14x | 13.68x | 2.8x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.92x | 3.79x | 3.68x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.2x | 4.06x | 3.93x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.5x | 14.8x | 14x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 17.8x | 17.2x | 16.3x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.1x | 22.7x | 21.6x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.14% | 4.41% | 4.64% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.259 | 4.432 | 4.611 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.9% | 3.07% | 3.19% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.62 | 6.893 | 7.375 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 64.3% | 64.3% | 62.5% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,032 | 88,733 | 91,449 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,657 | 24,349 | 25,599 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,497 | 20,997 | 22,057 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,046 | 16,587 | 17,629 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,196 | 23,992 | 22,924 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 144.49 | 144.49 | 144.49 |
| Nbr of stocks (in thousands) | 24,48,233 | 23,99,297 | 23,56,969 | 23,60,135 | 23,44,542 | 23,28,599 | - | - |
| Announcement Date | 30/07/21 | 29/07/22 | 28/07/23 | 30/07/24 | 29/07/25 | 29/07/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.28x | 4.14x | 15.18x | 2.95% | 34TCr | |
| 18.26x | 2.77x | 12.25x | 3.45% | 14TCr | |
| 25.57x | 3.73x | 15.81x | 2.32% | 7.31TCr | |
| 43.64x | 7.03x | 30.49x | 2.11% | 5.17TCr | |
| 20.19x | 2.84x | 11.77x | 4.4% | 3.69TCr | |
| 81.14x | 2.41x | 14.5x | 1.68% | 3.04TCr | |
| 18.73x | 1.37x | 8.17x | 1.26% | 2.03TCr | |
| 15.99x | 1.54x | 8.76x | 3.31% | 1.97TCr | |
| 21.65x | 1.56x | 9.96x | 2.39% | 1.86TCr | |
| 45.46x | 6.57x | 31.42x | 1.6% | 1.15TCr | |
| Average | 31.19x | 3.40x | 15.83x | 2.55% | 7.36TCr | |
| Weighted average by Cap. | 25.30x | 3.74x | 15.33x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
