Valuation Prestige Estates Projects Limited
Stocks
PRESTIGE
INE811K01011
Real Estate Development & Operations
|
Market Closed -
NSE India S.E.
04:35:09 21/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,445.00 INR | -2.03% |
|
-1.23% | -9.39% |
Company Valuation: Prestige Estates Projects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,97,945 | 1,61,627 | 4,69,008 | 5,10,157 | 4,85,218 | 6,35,327 | - | - |
| Change | - | -18.35% | 190.18% | 8.77% | -4.89% | 30.94% | - | - |
| Enterprise Value (EV) 1 | 2,41,363 | 2,24,689 | 5,58,049 | 5,92,229 | 6,11,275 | 7,78,926 | 7,86,976 | 7,83,215 |
| Change | - | -6.91% | 148.36% | 6.12% | 3.22% | 27.43% | 1.03% | -0.48% |
| P/E | 17.2x | 17.2x | 34.1x | 106x | 40.6x | 38.9x | 27.2x | 23.3x |
| PBR | 2.18x | 1.62x | 4.16x | 3.31x | 2.98x | 3.48x | 3.15x | 2.68x |
| PEG | - | -0.9x | 0.7x | -1.6x | 0x | 1.1x | 0.6x | 1.4x |
| Capitalization / Revenue | 3.1x | 1.94x | 5.95x | 6.94x | 3.83x | 4.29x | 3.38x | 3.05x |
| EV / Revenue | 3.78x | 2.7x | 7.08x | 8.06x | 4.82x | 5.26x | 4.18x | 3.76x |
| EV / EBITDA | 15.7x | 10.8x | 22.3x | 23.1x | 16.5x | 15.9x | 12.8x | 10.4x |
| EV / EBIT | 22.7x | 15.6x | 31.3x | 33.9x | 21.8x | 19.1x | 15.8x | 12.2x |
| EV / FCF | -185x | -203x | -91.6x | -40.8x | 180x | -117x | 126x | 87.1x |
| FCF Yield | -0.54% | -0.49% | -1.09% | -2.45% | 0.56% | -0.85% | 0.79% | 1.15% |
| Dividend per Share 2 | 1.5 | 1.5 | 1.8 | 1.8 | 2 | 1.89 | 1.956 | 2 |
| Rate of return | 0.3% | 0.37% | 0.15% | 0.15% | 0.18% | 0.13% | 0.13% | 0.14% |
| EPS 2 | 28.69 | 23.49 | 34.28 | 11.19 | 27.76 | 37.92 | 54.23 | 63.26 |
| Distribution rate | 5.23% | 6.39% | 5.25% | 16.1% | 7.2% | 4.98% | 3.61% | 3.16% |
| Net sales 1 | 63,895 | 83,150 | 78,771 | 73,494 | 1,26,854 | 1,48,054 | 1,88,123 | 2,08,552 |
| EBITDA 1 | 15,335 | 20,863 | 24,984 | 25,588 | 37,091 | 49,068 | 61,560 | 75,423 |
| EBIT 1 | 10,625 | 14,392 | 17,819 | 17,465 | 28,030 | 40,761 | 49,691 | 64,006 |
| Net income 1 | 11,500 | 9,418 | 13,741 | 4,675 | 11,955 | 16,326 | 23,272 | 27,871 |
| Net Debt 1 | 43,418 | 63,062 | 89,041 | 82,072 | 1,26,057 | 1,43,598 | 1,51,649 | 1,47,888 |
| Reference price 2 | 493.80 | 403.20 | 1,170.00 | 1,184.40 | 1,126.50 | 1,475.00 | 1,475.00 | 1,475.00 |
| Nbr of stocks (in thousands) | 4,00,862 | 4,00,862 | 4,00,862 | 4,30,730 | 4,30,730 | 4,30,730 | - | - |
| Announcement Date | 26/05/22 | 30/05/23 | 28/05/24 | 29/05/25 | 21/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.9x | 5.26x | 15.87x | 0.13% | 670.65Cr | |
| 56.5x | - | - | - | 6.06TCr | |
| 12.39x | 4.35x | 11.16x | 3.89% | 3.92TCr | |
| 18.42x | 4.02x | 16.16x | 1.33% | 2.84TCr | |
| 8.29x | 1.49x | 8.37x | 4.27% | 2.76TCr | |
| 5.68x | 0.75x | 1.56x | 8.71% | 2.76TCr | |
| 14.17x | 3.12x | 14.93x | 2.47% | 2.61TCr | |
| 10x | 1.95x | 8.05x | 4.2% | 2.01TCr | |
| 7.75x | 2.79x | 6.51x | -.--% | 1.84TCr | |
| 7.46x | 0.83x | 3.01x | 3% | 1.91TCr | |
| Average | 17.95x | 2.73x | 9.51x | 3.11% | 2.74TCr | |
| Weighted average by Cap. | 21.68x | 2.67x | 9.41x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRESTIGE Stock
- Valuation Prestige Estates Projects Limited
Select your edition
All financial news and data tailored to specific country editions
