Valuation Precision System Science Co., Ltd.

Stocks

Market Closed - Japan Exchange 12:00:00 14/08/2026 pm IST			5-day change	1st Jan Change
219.00 ^JPY	-1.35%		+3.79%	+17.74%

07/25/07	Tranche Update on Precision System Science Co., Ltd.'s Equity Buyback Plan announced on March 6, 2025.	CI
07/25/07	Precision System Science Co., Ltd.'s Equity Buyback announced on March 6, 2025 has closed with 440,600 shares, representing 1.59% for ¥100.46 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	65,047	23,019	14,368	9,478	5,250	5,438
Change	-	-64.61%	-37.58%	-34.04%	-44.61%	3.58%
Enterprise Value (EV) ¹	63,946	22,666	15,624	10,898	4,700	4,966
Change	-	-64.55%	-31.07%	-30.25%	-56.87%	5.66%
P/E	-561x	28.6x	319x	-7.16x	-4.68x	-21.7x
PBR	15.1x	3.5x	2.21x	1.82x	1.27x	1.45x
PEG	-	-0x	-3.4x	0x	0.3x	0.3x
Capitalization / Revenue	12.8x	2.48x	1.93x	1.8x	1.32x	1.16x
EV / Revenue	12.6x	2.44x	2.1x	2.06x	1.18x	1.06x
EV / EBITDA	1,640x	17.9x	22.7x	-23.1x	-8.58x	42.8x
EV / EBIT	-780x	25.3x	102x	-9.8x	-4.91x	-40.7x
EV / FCF	930x	-9.38x	-11.1x	30.4x	6.53x	26.1x
FCF Yield	0.11%	-10.7%	-9.02%	3.29%	15.3%	3.83%
Dividend per Share ²	-	5	-	-	-	-
Rate of return	-	0.6%	-	-	-	-
EPS ²	-4.399	29.1	1.628	-47.92	-40.57	-9.203
Distribution rate	-	17.2%	-	-	-	-
Net sales ¹	5,067	9,298	7,434	5,278	3,979	4,692
EBITDA ¹	39	1,268	687	-471	-548	116
EBIT ¹	-82	895	153	-1,112	-957	-122
Net income ¹	-114	795	45	-1,324	-1,121	-253
Net Debt ¹	-1,101	-353	1,256	1,420	-550	-472
Reference price ²	2,467.00	832.00	520.00	343.00	190.00	200.00
Nbr of stocks (in thousands)	26,367	27,667	27,631	27,631	27,631	27,191
Announcement Date	30/09/20	29/09/21	30/09/22	29/09/23	30/09/24	29/09/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PRECISION SYSTEM SCIENCE CO., LTD.	-	-	-	-	3.83Cr
THERMO FISHER SCIENTIFIC, INC.	29.68x	5.26x	20.18x	0.31%	22TCr
DANAHER CORPORATION	34.17x	6.2x	19.65x	0.71%	14TCr
INTUITIVE SURGICAL, INC.	44.03x	11.48x	25.39x	-.--%	14TCr
BOSTON SCIENTIFIC CORPORATION	19.33x	3.91x	12.72x	-.--%	7.49TCr
EDWARDS LIFESCIENCES CORPORATION	36.58x	7.36x	23.27x	-.--%	5.34TCr
SIEMENS HEALTHINEERS AG	19.47x	2.33x	11.67x	2.62%	5.01TCr
AGILENT TECHNOLOGIES, INC.	29.03x	5.79x	19.8x	0.69%	4.22TCr
WATERS CORPORATION	88.32x	6.9x	20.94x	-.--%	4.06TCr
GE HEALTHCARE TECHNOLOGIES INC.	15.8x	1.81x	10.13x	0.22%	3.33TCr
Average	35.16x	5.67x	18.19x	0.51%	8TCr
Weighted average by Cap.	34.24x	6.33x	19.58x	0.42%