Company Valuation: Precision System Science Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 65,047 23,019 14,368 9,478 5,250 5,438
Change - -64.61% -37.58% -34.04% -44.61% 3.58%
Enterprise Value (EV) 1 63,946 22,666 15,624 10,898 4,700 4,966
Change - -64.55% -31.07% -30.25% -56.87% 5.66%
P/E -561x 28.6x 319x -7.16x -4.68x -21.7x
PBR 15.1x 3.5x 2.21x 1.82x 1.27x 1.45x
PEG - -0x -3.4x 0x 0.3x 0.3x
Capitalization / Revenue 12.8x 2.48x 1.93x 1.8x 1.32x 1.16x
EV / Revenue 12.6x 2.44x 2.1x 2.06x 1.18x 1.06x
EV / EBITDA 1,640x 17.9x 22.7x -23.1x -8.58x 42.8x
EV / EBIT -780x 25.3x 102x -9.8x -4.91x -40.7x
EV / FCF 930x -9.38x -11.1x 30.4x 6.53x 26.1x
FCF Yield 0.11% -10.7% -9.02% 3.29% 15.3% 3.83%
Dividend per Share 2 - 5 - - - -
Rate of return - 0.6% - - - -
EPS 2 -4.399 29.1 1.628 -47.92 -40.57 -9.203
Distribution rate - 17.2% - - - -
Net sales 1 5,067 9,298 7,434 5,278 3,979 4,692
EBITDA 1 39 1,268 687 -471 -548 116
EBIT 1 -82 895 153 -1,112 -957 -122
Net income 1 -114 795 45 -1,324 -1,121 -253
Net Debt 1 -1,101 -353 1,256 1,420 -550 -472
Reference price 2 2,467.00 832.00 520.00 343.00 190.00 200.00
Nbr of stocks (in thousands) 26,367 27,667 27,631 27,631 27,631 27,191
Announcement Date 30/09/20 29/09/21 30/09/22 29/09/23 30/09/24 29/09/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.52Cr
28.31x5.12x19.63x0.32% 21TCr
31.99x5.88x18.61x0.77% 13TCr
36.98x9.57x21.13x-.--% 12TCr
15.82x3.35x10.81x-.--% 6.58TCr
31.42x6.59x20.89x-.--% 4.76TCr
18.58x2.14x11.09x2.82% 4.44TCr
26.95x5.36x18.32x0.74% 3.91TCr
45.41x6.34x19.47x-.--% 3.68TCr
41.41x6.53x23.25x-.--% 2.94TCr
Average 30.76x 5.65x 18.13x 0.52% 7.28TCr
Weighted average by Cap. 30.21x 5.87x 18.52x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7707 Stock
  4. Valuation Precision System Science Co., Ltd.