Company Valuation: Precision Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 254.8 426.5 481.9 429.3 1,719 1,389
Change - 67.39% 12.99% -10.92% 300.48% -19.2%
Enterprise Value (EV) 1 391.7 621.3 654.2 614.7 1,909 1,877
Change - 58.63% 5.3% -6.05% 210.6% -1.71%
P/E 57.5x 75.1x -28.5x 5,301x 118x -239x
PBR 1.75x 2.85x 3.62x 3.2x 11.5x 9.77x
PEG - 2.7x 0x -53x 0x 2x
Capitalization / Revenue 0.68x 1.01x 1.36x 1.19x 3.62x 2.94x
EV / Revenue 1.04x 1.47x 1.85x 1.7x 4.01x 3.97x
EV / EBITDA 11.2x 20.5x -48.2x 48.8x 52.2x 55.2x
EV / EBIT 14.5x 27.8x -31.3x 80x 59.6x 73x
EV / FCF 11.8x -13.2x 24.3x -7.85x -200x -6.74x
FCF Yield 8.47% -7.56% 4.11% -12.7% -0.5% -14.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.32 0.41 -1.22 0.005848 1.05 -0.42
Distribution rate - - - - - -
Net sales 1 376 421.3 353.9 360.9 475.6 472.8
EBITDA 1 35.07 30.37 -13.58 12.59 36.58 34
EBIT 1 27.06 22.37 -20.92 7.684 32.05 25.7
Net income 1 4.48 5.69 -16.84 0.081 14.57 -5.764
Net Debt 1 136.9 194.8 172.3 185.4 189.9 487.4
Reference price 2 18.40 30.80 34.80 31.00 124.15 100.31
Nbr of stocks (in thousands) 13,849 13,849 13,849 13,849 13,849 13,849
Announcement Date 02/09/20 04/09/21 08/08/22 21/09/23 02/09/24 28/08/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.38Cr
35.14x7.33x18.93x1.46% 45TCr
53.76x18.36x38.43x-.--% 23TCr
21.55x0.89x15.61x2.06% 19TCr
41.36x12.68x32.25x0.26% 18TCr
31.7x6.01x17.58x1.13% 6.98TCr
40.62x2.59x16.86x1.47% 6.53TCr
84.72x9.87x45.56x-.--% 6.24TCr
143.16x18.44x54.13x-.--% 5.5TCr
25.69x5.55x19.21x1.69% 4.7TCr
Average 53.08x 9.08x 28.73x 0.9% 13.54TCr
Weighted average by Cap. 43.63x 9.21x 26.06x 1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRECISIO6 Stock
  4. Valuation Precision Electronics Limited