|
Delayed
Deutsche Boerse AG
06:55:02 09/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 38.57 EUR | +0.90% |
|
+2.44% | - |
| 01/09 | Texas' halt on powering data centers reflects US reckoning over 'ghost' demand | RE |
| 29/08 | PPL's Rhode Island Energy Receives Distribution Rate Case Approval | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,000 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 0.37% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 46,321 | 48,410 | 50,338 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 4.84% | 4.51% | 3.98% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18x | 16.4x | 15.1x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.65x | 1.55x | 1.47x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.9x | 1.69x | 1.76x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.68x | 2.54x | 2.4x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.78x | 4.73x | 4.64x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.4x | 10.6x | 9.87x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 17.9x | 16.8x | 15.5x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.1x | -21.3x | -23.8x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.83% | -4.69% | -4.2% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.271 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.31% | 3.49% | 3.68% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.921 | 2.108 | 2.289 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.5% | 57.2% | 55.5% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,685 | 10,245 | 10,849 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,070 | 4,563 | 5,099 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,581 | 2,887 | 3,240 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,456 | 1,631 | 1,799 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,321 | 22,410 | 24,338 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 34.55 | 34.55 | 34.55 |
| Nbr of stocks (in thousands) | 7,50,716 | 7,36,318 | 7,37,124 | 7,37,970 | 7,39,739 | 7,52,545 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 13/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.74x | 5.55x | 11.79x | 4.37% | 7.66TCr | |
| 12.79x | 1.44x | 7.53x | 5.86% | 6.8TCr | |
| 16.89x | 6.45x | 14.58x | 3.1% | 5.56TCr | |
| 16.06x | 1.12x | 9.35x | 3.35% | 5.35TCr | |
| 20.02x | 2.71x | 9.37x | 2.18% | 4.98TCr | |
| 65.97x | 20.81x | 37.07x | 0.23% | 3.92TCr | |
| 16.56x | 4.95x | 9.58x | 4.54% | 3.7TCr | |
| 17.24x | 4.82x | 12.64x | 3.67% | 3.62TCr | |
| 19.68x | 5.63x | 12.81x | 2.83% | 2.94TCr | |
| Average | 22.00x | 5.94x | 13.86x | 3.35% | 4.95TCr | |
| Weighted average by Cap. | 20.31x | 5.43x | 13.10x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- PP90 Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
