Valuation Polaris Renewable Energy Inc. OTC Markets
Stocks
RAMPF
CA73108L1013
Independent Power Producers
|
Market Closed -
OTC Markets
10:49:13 21/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 10.69 USD | -0.56% |
|
-0.56% | +24.16% |
| 30/07 | Polaris Renewable Energy Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 30/07 | Polaris Renewable Energy Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Polaris Renewable Energy Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 260.1 | 218.6 | 211.1 | 195.1 | 180.6 | 222.4 | - | - |
| Change | - | -15.97% | -3.42% | -7.6% | -7.43% | 23.2% | - | - |
| Enterprise Value (EV) 1 | 333.2 | 367.7 | 343.4 | 310.1 | 180.6 | 347.9 | 394.4 | 582.6 |
| Change | - | 10.35% | -6.59% | -9.71% | -41.77% | 92.7% | 13.35% | 47.74% |
| P/E | 444x | 86.6x | 17.9x | 66.2x | -66.2x | -231x | 63.4x | 23.7x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | -0.9x | 0x | 3.6x | -0x | 0x |
| Capitalization / Revenue | 4.37x | 3.49x | 2.69x | 2.57x | 2.24x | 2.91x | 2.74x | 1.97x |
| EV / Revenue | 5.6x | 5.87x | 4.37x | 4.09x | 2.24x | 4.54x | 4.85x | 5.16x |
| EV / EBITDA | 7.61x | 8.18x | 5.96x | 5.63x | 3.19x | 6.66x | 7.02x | 7.26x |
| EV / EBIT | 20.9x | 20.9x | 12.2x | 12.5x | 6.89x | 17.8x | 19.5x | - |
| EV / FCF | 9.19x | 11.3x | 6.38x | 5.78x | - | 8.49x | 3.69x | 4.34x |
| FCF Yield | 10.9% | 8.87% | 15.7% | 17.3% | - | 11.8% | 27.1% | 23.1% |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Rate of return | 4.5% | 5.77% | 5.99% | 6.48% | 6.97% | 5.64% | 5.64% | 5.64% |
| EPS 2 | 0.03 | 0.12 | 0.56 | 0.14 | -0.13 | -0.046 | 0.168 | 0.45 |
| Distribution rate | 2,000% | 500% | 107% | 429% | -462% | -1,304% | 357% | 133% |
| Net sales 1 | 59.52 | 62.6 | 78.52 | 75.77 | 80.48 | 76.56 | 81.24 | 113 |
| EBITDA 1 | 43.77 | 44.92 | 57.66 | 55.04 | 56.52 | 52.22 | 56.18 | 80.3 |
| EBIT 1 | 15.92 | 17.61 | 28.04 | 24.73 | 26.22 | 19.5 | 20.2 | - |
| Net income 1 | 0.501 | 2.499 | 11.74 | 2.99 | -2.746 | -0.45 | 3.1 | 5.4 |
| Net Debt 1 | 73.06 | 149.1 | 132.3 | 115 | - | 125.5 | 171.9 | 360.2 |
| Reference price 2 | 13.32 | 10.40 | 10.02 | 9.26 | 8.61 | 10.65 | 10.65 | 10.65 |
| Nbr of stocks (in thousands) | 19,525 | 21,026 | 21,074 | 21,055 | 20,980 | 20,893 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.96x | 9.42x | 13.46x | 2.49% | 2.66TCr | |
| 75.93x | 18.8x | 22.34x | -.--% | 2.27TCr | |
| 28.06x | 7.97x | 10.23x | 1.31% | 1.67TCr | |
| 11.83x | 5.3x | 8.89x | 3.22% | 758.39Cr | |
| Average | 33.95x | 10.37x | 13.73x | 1.75% | 1.84TCr | |
| Weighted average by Cap. | 38.26x | 11.57x | 15.00x | 1.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PIF Stock
- RAMPF Stock
- Valuation Polaris Renewable Energy Inc.
Select your edition
All financial news and data tailored to specific country editions
