|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.40 USD | -0.86% |
|
-0.27% | -13.64% |
| 10/07 | Tech firms must "stamp out" scam adverts under UK's Ofcom proposals | AN |
| 10/07 | Pinterest Insider Sold Shares Worth $2,102,508, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,660 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -27.62% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,388 | 10,773 | 9,457 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -24.19% | -5.41% | -12.22% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 44.1x | 28.1x | 21.7x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.23x | 3.38x | 2.81x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -2.7x | 0.5x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.6x | 2.31x | 2.07x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.34x | 1.97x | 1.55x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.06x | 6.51x | 4.97x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 33.5x | 20.8x | 14.3x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.16x | 6.96x | 5.52x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.9% | 14.4% | 18.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.512 | 0.8048 | 1.041 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,865 | 5,478 | 6,104 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,413 | 1,654 | 1,903 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 339.8 | 517.7 | 659.1 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 315.9 | 501.7 | 640.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,271 | -1,887 | -3,203 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 22.60 | 22.60 | 22.60 |
| Nbr of stocks (in thousands) | 6,52,197 | 6,78,231 | 6,74,359 | 6,75,826 | 6,75,558 | 5,60,157 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.14x | 2.34x | 8.06x | -.--% | 1.27TCr | |
| 15.42x | 4.2x | 9.82x | 1.34% | 52TCr | |
| 20.57x | 6.08x | 18.29x | -.--% | 31TCr | |
| 24.53x | 2.61x | 13.49x | -.--% | 15TCr | |
| 4.05x | 83.78x | 3.03x | 0.13% | 10TCr | |
| 32.84x | 4x | 26.3x | -.--% | 9.87TCr | |
| 10.92x | 8.28x | 94.65x | 0.65% | 9.53TCr | |
| 28.77x | 5.46x | 15.41x | -.--% | 8.68TCr | |
| 74.38x | 4.37x | 21.33x | -.--% | 8.26TCr | |
| 7.4x | 2.9x | 44.59x | 0.71% | 3.9TCr | |
| Average | 26.30x | 12.40x | 25.50x | 0.28% | 15.04TCr | |
| Weighted average by Cap. | 21.53x | 10.13x | 19.78x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
