|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.44 USD | +0.33% |
|
+8.43% | -5.60% |
| 23/07 | Pinterest Insider Sold Shares Worth $2,114,180, According to a Recent SEC Filing | MT |
| 16/07 | Pinterest Insider Sold Shares Worth $2,122,420, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 13,690 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -21.73% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 12,419 | 11,803 | 10,487 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -17.33% | -4.96% | -11.15% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 46.9x | 30.2x | 24x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.57x | 3.65x | 3.03x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -3.2x | 0.5x | 0.9x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.81x | 2.5x | 2.24x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.55x | 2.15x | 1.72x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.78x | 7.13x | 5.48x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 36.4x | 22.8x | 15.8x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.98x | 7.61x | 6.12x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10% | 13.1% | 16.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.5215 | 0.8101 | 1.018 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,865 | 5,479 | 6,112 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,414 | 1,656 | 1,914 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 341 | 518.4 | 663.7 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 323.2 | 502.8 | 653.1 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,271 | -1,887 | -3,203 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 24.44 | 24.44 | 24.44 |
| Nbr of stocks (in thousands) | 6,52,197 | 6,78,231 | 6,74,359 | 6,75,826 | 6,75,558 | 5,60,157 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.86x | 2.55x | 8.78x | -.--% | 1.37TCr | |
| 15.68x | 4.27x | 9.98x | 1.31% | 53TCr | |
| 20.56x | 6.08x | 18.28x | -.--% | 31TCr | |
| 23.47x | 2.51x | 12.98x | -.--% | 14TCr | |
| 36.02x | 4.42x | 29.13x | -.--% | 11TCr | |
| 11.07x | 8.13x | 93.08x | 0.62% | 9.5TCr | |
| 30.09x | 5.72x | 16.14x | -.--% | 9.08TCr | |
| 76.06x | 4.47x | 21.81x | -.--% | 8.43TCr | |
| 2.94x | 55.5x | 2.01x | 0.18% | 7.71TCr | |
| 8.61x | 2.85x | 44.83x | 0.72% | 3.84TCr | |
| Average | 27.14x | 9.65x | 25.70x | 0.28% | 14.93TCr | |
| Weighted average by Cap. | 22.35x | 7.42x | 20.16x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
