|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.74 USD | +0.98% |
|
+1.82% | -12.50% |
| 10/07 | Tech firms must "stamp out" scam adverts under UK's Ofcom proposals | AN |
| 10/07 | Pinterest Insider Sold Shares Worth $2,102,508, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,615 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -27.88% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,344 | 10,728 | 9,412 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -24.49% | -5.43% | -12.27% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 44x | 28x | 21.6x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 4.21x | 3.37x | 2.8x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -2.7x | 0.5x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.59x | 2.3x | 2.07x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.33x | 1.96x | 1.54x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.03x | 6.48x | 4.94x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 33.4x | 20.7x | 14.3x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.13x | 6.93x | 5.49x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 11% | 14.4% | 18.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.512 | 0.8048 | 1.041 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,865 | 5,478 | 6,104 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,413 | 1,654 | 1,903 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 339.8 | 517.7 | 659.1 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 315.9 | 501.7 | 640.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,271 | -1,887 | -3,203 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 22.52 | 22.52 | 22.52 |
| Nbr of stocks (in thousands) | 6,52,197 | 6,78,231 | 6,74,359 | 6,75,826 | 6,75,558 | 5,60,157 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.05x | 2.33x | 8.02x | -.--% | 1.26TCr | |
| 15.45x | 4.22x | 9.84x | 1.33% | 53TCr | |
| 20.44x | 6.05x | 18.17x | -.--% | 31TCr | |
| 24.62x | 2.62x | 13.54x | -.--% | 15TCr | |
| 4.92x | 106.94x | 3.87x | 0.11% | 12TCr | |
| 32.75x | 3.99x | 26.22x | -.--% | 9.87TCr | |
| 10.94x | 8.31x | 95.04x | 0.64% | 9.57TCr | |
| 29.23x | 5.56x | 15.69x | -.--% | 8.82TCr | |
| 75.26x | 4.42x | 21.6x | -.--% | 8.36TCr | |
| 7.56x | 2.96x | 45.51x | 0.69% | 3.98TCr | |
| Average | 26.52x | 14.74x | 25.75x | 0.28% | 15.3TCr | |
| Weighted average by Cap. | 21.44x | 13.01x | 19.69x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
