Valuation Pinterest, Inc.

Stocks

Market Closed - NYSE 01:34:14 22/08/2026 am IST			5-day change	1st Jan Change
23.40 ^USD	+0.73%		-2.74%	-9.62%

20/08	Pinterest Insider Sold Shares Worth $2,180,466, According to a Recent SEC Filing	MT
07/08	Pinterest, Inc. Announces Appointment of Renee Jewell as Chief Accounting Officer, Effective August 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	13,252	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-24.23%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	12,109	11,287	10,185
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-19.4%	-6.79%	-9.76%
P/E	79x	-173x	-741x	10.9x	42.4x	54.5x	29.8x	22.4x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	3.99x	3.2x	2.57x
PEG	-	1x	11.5x	-0x	-0.5x	-1.8x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.7x	2.39x	2.14x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.47x	2.03x	1.65x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.2x	6.64x	5.18x
EV / EBIT	65.1x	-135x	-179x	95x	47x	45x	23.6x	15.7x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.59x	7.27x	5.89x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.4%	13.7%	17%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4294	0.7852	1.043
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,911	5,551	6,188
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,476	1,701	1,966
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	269	478	650.2
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	247.1	454.7	616.7
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,142	-1,965	-3,066
Reference price ²	36.35	24.28	37.04	29.00	25.89	23.40	23.40	23.40
Nbr of stocks (in thousands)	6,52,197	6,78,231	6,74,359	6,75,826	6,75,558	5,66,313	-	-
Announcement Date	03/02/22	06/02/23	08/02/24	06/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PINTEREST, INC.	54.5x	2.47x	8.2x	-.--%	1.33TCr
TENCENT HOLDINGS LIMITED	15.82x	4.21x	9.72x	1.29%	52TCr
NETFLIX, INC.	22.2x	6.57x	19.73x	-.--%	33TCr
UBER TECHNOLOGIES, INC.	24.02x	2.82x	14.34x	-.--%	16TCr
SPOTIFY TECHNOLOGY S.A.	37.46x	4.37x	28.89x	-.--%	11TCr
AIRBNB, INC.	35.4x	7.03x	19.77x	-.--%	11TCr
SK SQUARE CO., LTD.	3.02x	81.86x	2.28x	0.14%	11TCr
DOORDASH, INC.	86.51x	5.15x	24.59x	-.--%	9.68TCr
PROSUS N.V.	10.59x	8.06x	94.05x	0.63%	9.45TCr
NASPERS LIMITED	8.48x	2.73x	59.22x	0.73%	3.69TCr
Average	29.80x	12.53x	28.08x	0.28%	15.84TCr
Weighted average by Cap.	24.15x	10.24x	20.89x	0.49%