Valuation: Pilot Corporation

Market Cap 19TCr 120.19Cr 104.46Cr 98Cr 90Cr 168.81Cr 11TCr 171.75Cr 1.15TCr 450.36Cr 5.71TCr 451.46Cr 441.46Cr P/E 2026 *
13.8x
P/E 2027 * 12.4x
Enterprise Value 19TCr 120.19Cr 104.46Cr 98Cr 90Cr 168.81Cr 11TCr 171.75Cr 1.15TCr 450.36Cr 5.71TCr 451.46Cr 441.46Cr EV / Sales 2026 *
1.39x
EV / Sales 2027 * 1.32x
Free-Float
84.13%
Yield 2026 *
2.47%
Yield 2027 * 2.97%
1 day+5.71%
1 week+5.71%
Current month+5.71%
1 month+9.04%
3 months+5.18%
6 months+7.84%
Current year+3.69%
1 week 11.4
Extreme 11.395
11.4
1 month 10.78
Extreme 10.78
11.4
Current year 8.77
Extreme 8.7667
11.8
1 year 8.77
Extreme 8.7667
11.8
3 years 8.15
Extreme 8.1533
11.97
5 years 8.15
Extreme 8.1533
12.82
10 years 8.15
Extreme 8.1533
12.82
Manager TitleAgeSince
President 66 28/03/2024
Corporate Officer/Principal 65 01/03/2015
Corporate Officer/Principal 65 01/04/2004
Director TitleAgeSince
Director/Board Member 66 01/03/2022
Director/Board Member 65 01/03/2023
Director/Board Member 70 01/03/2020
Change 5-day change 1-year change 3-year change Capi.($)
+5.71%+5.71% - - 119.76Cr
+0.73%+4.99%-24.38%-48.85% 319.04Cr
-1.14%-0.61%-3.88%+58.25% 240.38Cr
+1.42%+1.26%-1.10% - 143.68Cr
+1.78%+4.80%+33.90%+50.22% 87Cr
+2.42%+0.15%-3.14%-6.22% 70Cr
0.00%+5.64%+11.83%+15.34% 55Cr
+0.91%+9.21%-34.39%+9.03% 52Cr
+2.06%+10.74%-38.56%+35.76% 35Cr
+3.32%+9.50%-28.69%+0.97% 31Cr
Average +1.72%+5.16%-9.82%+14.31% 114.75Cr
Weighted average by Cap. +1.21%+4.29%-9.22%+5.56%

Financials

2026 *2027 *
Net sales 14TCr 87Cr 75Cr 70Cr 65Cr 121.71Cr 8.26TCr 123.83Cr 829.09Cr 324.71Cr 4.12TCr 325.5Cr 318.29Cr 14TCr 91Cr 79Cr 74Cr 68Cr 127.68Cr 8.67TCr 129.91Cr 869.76Cr 340.64Cr 4.32TCr 341.47Cr 333.91Cr
Net income 1.39TCr 8.87Cr 7.71Cr 7.19Cr 6.6Cr 12Cr 845.07Cr 13Cr 85Cr 33Cr 421.42Cr 33Cr 33Cr 1.51TCr 9.6Cr 8.35Cr 7.79Cr 7.15Cr 13Cr 915.29Cr 14Cr 92Cr 36Cr 456.44Cr 36Cr 35Cr
Net Debt - -
Logo Pilot Corporation
Pilot Corp is a Japan-based company principally engaged in the manufacture, purchasing and sale of stationery items such as writing instruments and toys. The Company operates through four geographical segments: Japan, Americas, Europe, Asia (including Africa and Oceania). The Company’s main business is the manufacture and sale of writing instruments. Its main products include writing instruments such as fountain pens, ballpoint pens, mechanical pencils, multifunction pens, color pens, felt-tip pens, markers, drawing materials and drawing pens; stationery items such as business bags, correction items, office stationery, whiteboards, and notebooks. In addition to stationery supplies, the Japan segment is also involved in the manufacture, purchasing and sale of toys, precious metal accessories such as rings, and ceramic parts.
Employees
3,175
Date Price Change Volume
Trader
-
Investor
-
Global
-
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1,790.50JPY
Average target price
1,950.00JPY
Spread / Average Target
+8.91%

Quarterly revenue - Rate of surprise