Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,881 - -
Change - 25.96% 14.77% 25.78% -2.37% 33.38% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,881 1,881 1,881
Change - 25.96% 14.77% 25.78% -2.37% 33.38% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 15.2x 15.8x 14.6x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.93x -4.15x 1.73x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.19x 2.09x 1.96x
EV / Revenue 0x 0x 0x 0x 0x 2.19x 2.09x 1.96x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.45x 8.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 31.90 31.90 31.90
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 08/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.2x12.76x29.59x0.62% 65TCr
54.67x16.53x44.23x0.34% 38TCr
35.15x7.81x24.35x1.37% 17TCr
31.82x3.45x15.85x1.66% 8.05TCr
54.31x17.66x36.66x0.69% 2.66TCr
53.29x7.05x24.6x0.28% 2.22TCr
22.04x3.21x13.74x1.38% 1.64TCr
53.14x9.63x30.65x - 1.37TCr
21.12x1.89x9.3x0.62% 1.34TCr
Average 40.41x 8.89x 25.44x 0.87% 15.29TCr
Weighted average by Cap. 42.40x 12.41x 31.92x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. PQ2 Stock
  5. Valuation Photronics, Inc.