|
Market Closed -
Oslo Bors
08:15:00 30/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 73.90 NOK | -0.81% |
|
-1.86% | -5.13% |
| 14/08 | SEB raises Pexip target price to 88 Norwegian kroner (85), reiterates hold | FW |
| 13/08 | Pexip Holding ASA, Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Pexip Holding ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,232 | 1,297 | 2,626 | 4,460 | 7,983 | 7,776 | - | - |
| Change | - | -69.34% | 102.38% | 69.84% | 79% | -2.59% | - | - |
| Enterprise Value (EV) 1 | 3,548 | 966.3 | 2,153 | 3,895 | 7,432 | 7,200 | 7,144 | 7,123 |
| Change | - | -72.77% | 122.81% | 80.92% | 90.81% | -3.13% | -0.78% | -0.29% |
| P/E | -26.8x | -4.96x | -32.8x | 39.2x | 33.3x | 25.3x | 20.4x | 17.1x |
| PBR | 2.24x | 0.84x | 1.74x | 2.78x | 5.28x | 5.62x | 5.7x | 5.66x |
| PEG | - | -0.1x | 0.5x | -0x | 0x | 1x | 0.9x | 0.9x |
| Capitalization / Revenue | 5.25x | 1.5x | 2.64x | 3.99x | 6.5x | 5.79x | 5.11x | 4.54x |
| EV / Revenue | 4.4x | 1.11x | 2.17x | 3.48x | 6.05x | 5.36x | 4.69x | 4.16x |
| EV / EBITDA | -28.5x | -5.25x | 21x | 20.4x | 23.9x | 16.2x | 13.5x | 11.2x |
| EV / EBIT | -17.9x | -2.68x | -22.3x | 35.6x | 28.7x | 18.4x | 15.1x | 12.4x |
| EV / FCF | -18.6x | - | 20.6x | 20.6x | 20.7x | 15.5x | 14.6x | 14.1x |
| FCF Yield | -5.37% | - | 4.86% | 4.86% | 4.83% | 6.46% | 6.86% | 7.11% |
| Dividend per Share 2 | - | - | 0.6 | 2.5 | 4 | 4.069 | 4.033 | 4.748 |
| Rate of return | - | - | 2.32% | 5.69% | 5.13% | 5.46% | 5.41% | 6.37% |
| EPS 2 | -1.53 | -2.58 | -0.79 | 1.12 | 2.34 | 2.946 | 3.645 | 4.345 |
| Distribution rate | - | - | -75.9% | 223% | 171% | 138% | 111% | 109% |
| Net sales 1 | 805.5 | 867.1 | 993.6 | 1,119 | 1,228 | 1,343 | 1,522 | 1,713 |
| EBITDA 1 | -124.3 | -184 | 102.4 | 190.8 | 311.1 | 444.1 | 530 | 633.4 |
| EBIT 1 | -198 | -360.4 | -96.76 | 109.5 | 258.5 | 391.6 | 474 | 573.7 |
| Net income 1 | -157.3 | -262.2 | -79.79 | 117.9 | 248.3 | 309.1 | 379.7 | 454.6 |
| Net Debt 1 | -684.3 | -331.2 | -472.9 | -564.5 | -550.6 | -576.5 | -632.9 | -653.9 |
| Reference price 2 | 41.00 | 12.80 | 25.90 | 43.90 | 77.90 | 74.50 | 74.50 | 74.50 |
| Nbr of stocks (in thousands) | 1,03,232 | 1,01,365 | 1,01,382 | 1,01,587 | 1,02,477 | 1,04,382 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 14/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.29x | 5.36x | 16.21x | 5.46% | 81Cr | |
| 25.84x | 9.55x | 15.6x | 0.78% | 3,77900Cr | |
| 122.39x | 53.41x | 86.68x | -.--% | 45TCr | |
| 20.74x | 5.91x | 10.35x | 1.45% | 42TCr | |
| 246.44x | 21.98x | 64.36x | -.--% | 32TCr | |
| 2627.4x | 44.03x | 141.84x | -.--% | 27TCr | |
| 26.23x | 5.26x | 16.59x | 1.45% | 24TCr | |
| 84.11x | 8.16x | 21.85x | -.--% | 13TCr | |
| 56.9x | 15.32x | 40.35x | -.--% | 13TCr | |
| 19.51x | 12.46x | 14.84x | -.--% | 10TCr | |
| Average | 325.49x | 18.15x | 42.87x | 0.91% | 58.43TCr | |
| Weighted average by Cap. | 166.88x | 14.90x | 29.89x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEXIP Stock
- Valuation Pexip Holding ASA
Select your edition
All financial news and data tailored to specific country editions
