Valuation Petrobras BME

Stocks

XPBR

BRPETRACNOR9

Integrated Oil & Gas

Market Closed - BME 09:00:00 11/09/2026 pm IST			5-day change	1st Jan Change
8.888 ^EUR	-1.06%		+4.71%	+67.67%

11/09	Exchange-Traded Funds, Equity Futures Higher Pre-Bell Friday Amid Inflation Data Release	MT
11/09	Inflation Has Wall Street Cornered

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	6,72,629	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	63.95%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	9,59,315	9,40,937	9,19,394
Change	-	-12.73%	27.17%	9.62%	-8.18%	31.38%	-1.92%	-2.29%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	4.14x	5.34x	5.56x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.25x	1.12x	1.02x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.15x	1.22x	1.25x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.64x	1.71x	1.7x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.1x	3.28x	3.24x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.27x	4.85x	4.91x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	8.53x	8.86x	9.12x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	11.7%	11.3%	11%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	3.565	5.375	5.533
Rate of return	30%	61.6%	15%	15.8%	10.4%	7.27%	11%	11.3%
EPS ²	8.18	14.44	9.57	2.84	8.026	11.83	9.177	8.814
Distribution rate	104%	105%	58.2%	202%	39.9%	30.1%	58.6%	62.8%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	5,83,673	5,49,596	5,39,357
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	3,09,147	2,86,695	2,83,457
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,24,850	1,93,877	1,87,171
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,47,109	1,16,649	1,12,994
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,86,685	2,68,308	2,46,765
Reference price ²	28.45	24.50	37.24	36.19	30.82	49.00	49.00	49.00
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.69x	3.46x	6.6x	5.32%	1,68400Cr
CHEVRON CORPORATION	13.93x	1.93x	6.27x	3.33%	42TCr
PETROCHINA COMPANY LIMITED	8.48x	0.6x	3.9x	6.14%	30TCr
SHELL PLC	8.67x	0.98x	4.31x	3.25%	28TCr
TOTALENERGIES SE	8.42x	1.07x	4.44x	4.48%	20TCr
CNOOC LIMITED	6.15x	1.72x	2.74x	7.18%	15TCr
PETROBRAS	4.14x	1.64x	3.1x	7.27%	13TCr
EQUINOR ASA	8.36x	0.9x	2.19x	3.52%	11TCr
ENI S.P.A.	8.69x	0.81x	4.05x	4.68%	8.12TCr
Average	8.95x	1.46x	4.18x	5.02%	37.27TCr
Weighted average by Cap.	11.52x	2.37x	5.48x	5.01%