|
Real-time Estimate
Tradegate
10:45:54 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 16.50 EUR | +0.61% |
|
+4.40% | +77.35% |
| 04/09 | Brazil environmental agency clears Petrobras to drill additional Foz do Amazonas wells | RE |
| 01/09 | Brazil stocks lead Latam gains as Middle East tensions drive oil, yields higher | RE |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,87,853 | 3,45,928 | 4,97,645 | 4,90,407 | 4,10,255 | 6,74,176 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 64.33% | - | - |
| Enterprise Value (EV) 1 | 6,53,631 | 5,70,438 | 7,25,444 | 7,95,207 | 7,30,186 | 9,60,861 | 9,42,484 | 9,20,940 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 31.59% | -1.91% | -2.29% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 4.15x | 5.35x | 5.57x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.25x | 1.12x | 1.03x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -1.41x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.16x | 1.23x | 1.25x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.65x | 1.71x | 1.71x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 3.11x | 3.29x | 3.25x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 4.27x | 4.86x | 4.92x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 8.54x | 8.87x | 9.13x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 11.7% | 11.3% | 11% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 3.565 | 5.375 | 5.533 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 7.26% | 10.9% | 11.3% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 11.83 | 9.177 | 8.814 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 30.1% | 58.6% | 62.8% |
| Net sales 1 | 4,52,668 | 6,41,256 | 5,09,987 | 5,27,918 | 4,70,950 | 5,83,673 | 5,49,596 | 5,39,357 |
| EBITDA 1 | 2,34,576 | 3,40,482 | 2,61,016 | 2,64,987 | 2,31,111 | 3,09,148 | 2,86,683 | 2,83,457 |
| EBIT 1 | 1,71,528 | 2,72,280 | 1,94,883 | 1,92,922 | 1,51,135 | 2,24,850 | 1,93,877 | 1,87,171 |
| Net income 1 | 1,06,668 | 1,88,328 | 1,23,920 | 43,473 | 1,03,668 | 1,47,109 | 1,16,649 | 1,12,994 |
| Net Debt 1 | 2,65,778 | 2,24,510 | 2,27,799 | 3,04,800 | 3,19,931 | 2,86,685 | 2,68,308 | 2,46,765 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 49.12 | 49.12 | 49.12 |
| Nbr of stocks (in thousands) | 1,30,44,201 | 1,30,44,201 | 1,30,15,466 | 1,28,88,733 | 1,28,88,733 | 1,28,88,733 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 08/03/24 | 26/02/25 | 06/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.69x | 3.46x | 6.6x | 5.32% | 1,68400Cr | |
| 13.85x | 1.91x | 6.24x | 3.35% | 42TCr | |
| 8.58x | 0.61x | 3.92x | 6.07% | 30TCr | |
| 8.63x | 0.98x | 4.29x | 3.26% | 27TCr | |
| 8.4x | 1.07x | 4.43x | 4.49% | 20TCr | |
| 6.32x | 1.78x | 2.82x | 6.99% | 16TCr | |
| 4.15x | 1.65x | 3.11x | 7.26% | 13TCr | |
| 8.33x | 0.89x | 2.18x | 3.53% | 11TCr | |
| 8.71x | 0.81x | 4.06x | 4.66% | 8.15TCr | |
| Average | 8.96x | 1.46x | 4.18x | 4.99% | 37.28TCr | |
| Weighted average by Cap. | 11.51x | 2.37x | 5.48x | 5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- PJX Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
