Company Valuation: Perfect Presentation for Commercial Services Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,628 3,681 4,212 2,534 1,541 - -
Change - 40.07% 14.43% -39.83% -39.19% - -
Enterprise Value (EV) 2,628 3,681 4,212 2,534 1,541 1,541 1,541
Change - 40.07% 14.43% -39.83% -39.19% 0% 0%
P/E 20x 28.5x 26x 18.7x 9.94x 8.65x 7.92x
PBR - 9.64x - - 1.87x 1.56x 1.33x
PEG - -15.6x 1x -0.8x 0.7x 0.6x 0.86x
Capitalization / Revenue - 3.26x - 2.05x 1.11x 1.03x 0.98x
EV / Revenue - 0x - 0x 1.11x 1.03x 0.98x
EV / EBITDA - - - - - - -
EV / EBIT - 0x - - 7.59x 6.97x 6.67x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - 0.12
Rate of return - - - - - - 2.57%
EPS 2 0.438 0.43 0.54 0.41 0.47 0.54 0.59
Distribution rate - - - - - - 20.3%
Net sales 1 - 1,130 - 1,237 1,390 1,503 1,580
EBITDA - 178.4 - - - - -
EBIT 1 - 173.7 - - 203 221 231
Net income 1 131.5 129.3 - 134.2 157 178 194
Net Debt - - - - - - -
Reference price 2 8.760 12.270 14.040 7.680 4.670 4.670 4.670
Nbr of stocks (in thousands) 3,00,000 3,00,000 3,00,000 3,30,000 3,30,000 - -
Announcement Date 26/03/23 04/04/24 25/03/25 31/03/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.94x - - - 41Cr
23.06x3.75x13.11x2.89% 22TCr
23.61x4.94x12.13x0.7% 20TCr
16.71x1.82x9.55x2.87% 14TCr
-131.82x18.31x100.66x-.--% 11TCr
-545.69x38.77x159.28x-.--% 11TCr
15.32x2.75x10.63x5.25% 9.4TCr
22.39x5.81x14.26x2.53% 6.76TCr
14.52x2.11x8.97x5.37% 4.96TCr
23.98x1.99x12.61x1.3% 4.86TCr
Average -52.80x 8.92x 37.91x 2.32% 10.28TCr
Weighted average by Cap. -53.51x 8.73x 36.30x 2.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perfect Presentation for Commercial Services Company

Historical PBR trend

Valuation ratios - PBR - Perfect Presentation for Commercial Services Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perfect Presentation for Commercial Services Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perfect Presentation for Commercial Services Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Perfect Presentation for Commercial Services Company
  1. Stock Market
  2. Stocks
  3. 7204 Stock
  4. Valuation Perfect Presentation for Commercial Services Company