Valuation Perfect Corp. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 01:26:15 15/09/2026 am IST			5-day change	1st Jan Change
1.646 ^EUR	+0.37%		+0.98%	+16.74%

02/09	Perfect Corp. and QWEEN Launch Hyper-Realistic 3D Jewellery Virtual Try-On for Indian Shoppers	CI
01/09	Perfect Corp. and Vereme Integrate Youcam Ai Api Suite for Ai Stylist Across Skin, Hair, Makeup, and Accessories	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	-	844.4	315.7	288.2	184.3	196.6	-
Change	-	-	-62.61%	-8.71%	-36.04%	6.63%	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	22.72	5.751
Change	-	-	-78.76%	-0.5%	-86.34%	2.96%	-74.69%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	25.7x	22.5x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.5x	1.6x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.65x	2.4x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	0.31x	0.07x
EV / EBITDA	-	-	-	-	-	-	4,84,902x
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	4.69x	0.96x
EV / FCF	-	-158x	12.2x	12.8x	1.71x	1.27x	0.32x
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	79%	316%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.075	0.0857
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	74.1	81.83
EBITDA	-	3.094	-3.379	0.429	1.253	-	11.86
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	4.848	6.021
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	6.79	8.465
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-173.8	-190.8
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.930	1.930
Nbr of stocks (in thousands)	-	1,18,264	1,01,849	1,01,849	1,01,849	1,01,849	-
Announcement Date	27/05/22	06/03/23	28/02/24	26/02/25	24/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.17x	9.29x	15.21x	0.79%	3,68000Cr
PALANTIR TECHNOLOGIES INC.	109.56x	47.62x	77.28x	-.--%	40TCr
CADENCE DESIGN SYSTEMS, INC.	60.21x	12.72x	26.82x	-.--%	7.97TCr
DATADOG, INC.	392.14x	16.76x	66.26x	-.--%	7.94TCr
SYNOPSYS, INC.	100.04x	8.53x	21.62x	-.--%	7.62TCr
SEA LIMITED	35.84x	1.75x	13.99x	-.--%	6.51TCr
ATLASSIAN CORPORATION	181.61x	5.78x	22.32x	-.--%	4.55TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	116.95x	4.62x	22.61x	-.--%	4.03TCr
TWILIO INC.	26.46x	5.45x	26.16x	-.--%	3.49TCr
Average	116.44x	12.50x	32.47x	0.09%	50.04TCr
Weighted average by Cap.	43.63x	12.68x	22.16x	0.64%