Valuation Parlo

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 18/06/2026 pm IST			5-day change	1st Jan Change
0.0350 ^MYR	-12.50%		0.00%	-

29/05	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Independent and Non Executive Member of Audit Committee, Effective May 29, 2026	CI
29/05	Parlo Berhad Announces Resignation of Datuk Chong Loong Men as Non Executive Director (Non Independent and Non Executive), Effective May 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	182.4	56.31	69.13	24.05	21.04
Change	-	-	22.77%	-65.22%	-12.5%
Enterprise Value (EV) ¹	188.3	45.63	53.52	16.52	8.111
Change	-	-	17.3%	-69.12%	-50.92%
P/E	-19.3x	-6.27x	-22.6x	-2.85x	-8.94x
PBR	24.2x	2.14x	2.09x	0.98x	1.03x
PEG	-	-	0.3x	-0x	0.1x
Capitalization / Revenue	11.4x	0.68x	0.82x	0.27x	0.32x
EV / Revenue	11.8x	0.55x	0.63x	0.19x	0.12x
EV / EBITDA	-26.9x	-13.5x	-12.3x	-1.75x	-1.51x
EV / EBIT	-25.3x	-12.6x	-11.5x	-1.69x	-1.44x
EV / FCF	-25x	-	-	-4.52x	2.81x
FCF Yield	-4%	-	-	-22.1%	35.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0267	-0.0191	-0.005091	-0.0141	-0.003913
Distribution rate	-	-	-	-	-
Net sales ¹	16	82.38	84.65	88.86	65.17
EBITDA ¹	-6.999	-3.38	-4.356	-9.455	-5.364
EBIT ¹	-7.428	-3.626	-4.673	-9.763	-5.646
Net income ¹	-9.487	-8.263	-2.647	-8.447	-2.353
Net Debt ¹	5.91	-10.69	-15.61	-7.521	-12.93
Reference price ²	0.5150	0.1200	0.1150	0.0400	0.0350
Nbr of stocks (in thousands)	3,54,133	4,69,266	6,01,150	6,01,150	6,01,150
Announcement Date	28/05/21	28/10/22	30/04/24	30/04/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARLO	-	-	-	-	59.11L
BOOKING HOLDINGS INC.	16.43x	4.5x	12.08x	0.98%	13TCr
EXPEDIA GROUP, INC.	15.11x	1.7x	6.78x	0.77%	2.87TCr
TRIP.COM GROUP LIMITED	12.49x	1.86x	6.32x	0.76%	2.94TCr
MAKEMYTRIP LIMITED	122.15x	4.36x	25.87x	-.--%	431.17Cr
TONGCHENG TRAVEL HOLDINGS LIMITED	8.36x	0.86x	3.29x	2.52%	403.49Cr
FLIGHT CENTRE TRAVEL GROUP LIMITED	14.07x	0.75x	4.54x	3.45%	179.9Cr
TBO TEK LIMITED	62.99x	5.58x	38.46x	-.--%	163.96Cr
CORPORATE TRAVEL MANAGEMENT LIMITED	34.83x	3.08x	13.5x	1.33%	157.8Cr
SEERA HOLDING GROUP	40.13x	1.44x	7.25x	1.54%	153.85Cr
Average	36.28x	2.68x	13.12x	1.26%	2.06TCr
Weighted average by Cap.	18.40x	3.60x	10.75x	0.95%