|
End-of-day quote
Wiener Boerse
10/09/2026
|
5-day change | 1st Jan Change | ||
| 285.35 EUR | -0.75% |
|
+0.51% | +79.40% |
| 14/09 | Off-Quarter Software Companies' Revenue Outperformance Decelerates Slightly Sequentially, RBC Says | MT |
| 14/09 | FTSE 100 outperforms as AI worry hits Wall Street | AN |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 1,05,148 | 1,15,954 | 2,70,441 | 3,05,883 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 13.11% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 1,13,050 | 2,70,441 | 2,99,749 | 2,94,014 | 2,87,661 |
| Change | - | 49.85% | 36.1% | 13.78% | 139.22% | 10.84% | -1.91% | -2.16% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 237x | 169x | 137x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | - | 10.2x | 9.28x | 8.26x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 4.2x | 5.9x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 21.6x | 18.9x | 16.6x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.6x | 21.1x | 18.1x | 15.6x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.7x | 61.9x | 52.4x | 50.1x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.6x | 71.5x | 59.1x | 50.4x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.8x | 55.9x | 45.6x | 36.6x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.52% | 1.79% | 2.19% | 2.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,227 | 18,415 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,192 | 4,979 | 5,708 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | - | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 373.94 | 373.94 | 373.94 |
| Nbr of stocks (in thousands) | 5,97,812 | 6,11,710 | 6,47,600 | 6,67,936 | 8,15,000 | 8,18,000 | - | - |
| Announcement Date | 22/08/22 | 18/08/23 | 19/08/24 | 18/08/25 | 01/09/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 209.79x | 18.65x | 54.6x | -.--% | 27TCr | |
| 2176.21x | 34.46x | 111.02x | -.--% | 21TCr | |
| 50.47x | 13.52x | 35.61x | -.--% | 11TCr | |
| 17.36x | 4.6x | 9.22x | 1.68% | 1.81TCr | |
| -68.09x | 10.15x | 160x | -.--% | 1.8TCr | |
| 17.04x | 3.77x | 9.25x | -.--% | 1.34TCr | |
| -49.1x | 7.37x | 37.25x | -.--% | 984.25Cr | |
| 96.38x | 5.35x | 72.32x | 0.15% | 813.78Cr | |
| -34.74x | 6.34x | 149.86x | -.--% | 518.25Cr | |
| Average | 268.37x | 11.58x | 71.01x | 0.2% | 7.44TCr | |
| Weighted average by Cap. | 781.76x | 21.45x | 70.61x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
