|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.440 THB | +0.83% |
|
+1.67% | +17.31% |
| 13/05 | Pacific Pipe posts qtrly profit 126.9 million baht | RE |
| 13/05 | Pacific Pipe Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Pacific Pipe
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,416 | 3,115 | 2,455 | 1,690 | 1,096 | 1,373 |
| Change | - | 28.96% | -21.19% | -31.18% | -35.16% | 25.3% |
| Enterprise Value (EV) 1 | 3,889 | 4,903 | 4,102 | 3,079 | 2,545 | 2,717 |
| Change | - | 26.06% | -16.33% | -24.93% | -17.36% | 6.79% |
| P/E | 11.9x | 5.62x | -7.29x | -30.1x | -5.38x | 17.1x |
| PBR | 0.97x | 1.06x | 1.2x | 0.84x | 0.61x | 0.73x |
| PEG | - | 0x | 0x | 0.4x | -0x | -0x |
| Capitalization / Revenue | 0.33x | 0.32x | 0.25x | 0.19x | 0.15x | 0.19x |
| EV / Revenue | 0.53x | 0.5x | 0.42x | 0.35x | 0.34x | 0.37x |
| EV / EBITDA | 9.52x | 5.74x | -20.7x | 40.9x | -35.7x | 12.6x |
| EV / EBIT | 13.6x | 6.62x | -13.3x | -133x | -15.5x | 20.9x |
| EV / FCF | 75.9x | -16.9x | 5.1x | 11.7x | 1,028x | 31x |
| FCF Yield | 1.32% | -5.93% | 19.6% | 8.52% | 0.1% | 3.22% |
| Dividend per Share 2 | 0.18 | 0.84 | - | - | - | 0.08 |
| Rate of return | 4.92% | 17.8% | - | - | - | 3.85% |
| EPS 2 | 0.3076 | 0.8404 | -0.51 | -0.0851 | -0.3087 | 0.1218 |
| Distribution rate | 58.5% | 99.9% | - | - | - | 65.7% |
| Net sales 1 | 7,382 | 9,716 | 9,871 | 8,727 | 7,475 | 7,273 |
| EBITDA 1 | 408.4 | 854 | -197.9 | 75.27 | -71.28 | 216 |
| EBIT 1 | 287 | 740.1 | -308.1 | -23.2 | -164.6 | 130 |
| Net income 1 | 203 | 554.7 | -335 | -56.15 | -203.8 | 80.38 |
| Net Debt 1 | 1,474 | 1,788 | 1,647 | 1,390 | 1,449 | 1,345 |
| Reference price 2 | 3.660 | 4.720 | 3.720 | 2.560 | 1.660 | 2.080 |
| Nbr of stocks (in thousands) | 6,60,000 | 6,60,000 | 6,60,000 | 6,60,000 | 6,60,000 | 6,60,000 |
| Announcement Date | 19/02/21 | 22/02/22 | 23/02/23 | 22/02/24 | 24/02/25 | 25/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.77Cr | |
| 20.68x | 1.81x | 10.01x | 0.55% | 3.2TCr | |
| 11.85x | 0.45x | 4.38x | 4.6% | 1.85TCr | |
| 29.51x | 2.31x | 13.08x | 0.23% | 1.1TCr | |
| 58.81x | 5.48x | 30.05x | 0.45% | 1.08TCr | |
| 10.32x | - | - | - | 1.04TCr | |
| 16.55x | 0.9x | 7.53x | 5.57% | 990.88Cr | |
| 80.21x | 1.42x | 13.71x | 1.29% | 885.82Cr | |
| 8.73x | 0.54x | 3.88x | 5.44% | 907.92Cr | |
| Average | 29.58x | 1.84x | 11.81x | 2.59% | 1.23TCr | |
| Weighted average by Cap. | 26.26x | 1.77x | 11.00x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PAP Stock
- Valuation Pacific Pipe
Select your edition
All financial news and data tailored to specific country editions
