Valuation Pacific Cascade Minerals Inc. Toronto S.E.

Stocks

End-of-day quote Toronto S.E.			5-day change	1st Jan Change
- ^PTS	-.--%		-.--%	-

31/08	Bathurst Metals Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
18/06	Bathurst Metals Corp. announced that it expects to receive CAD 1.5 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	4.344	4.119	2.031	2.557	1.379	4.971
Change	-	-5.18%	-50.7%	25.9%	-46.06%	260.41%
Enterprise Value (EV) ¹	4.438	4.059	2.03	2.384	1.109	4.737
Change	-	-8.54%	-49.99%	17.43%	-53.5%	327.33%
P/E	-24.9x	-4.19x	-5x	-16.8x	-4.14x	-11.1x
PBR	160x	11.3x	4.03x	2.29x	0.88x	2.84x
PEG	-	-0x	0.1x	0.2x	-0.1x	-0.9x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-41x	-4.41x	-5.26x	-6.03x	-3.88x	-7.45x
EV / FCF	-5.51x	46.4x	-6.14x	-7.96x	-2.44x	-12.3x
FCF Yield	-18.2%	2.15%	-16.3%	-12.6%	-40.9%	-8.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.016	-0.0537	-0.02	-0.005957	-0.009657	-0.0109
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-0.3868	-0.2772	-0.3227
EBIT ¹	-0.1082	-0.9199	-0.3859	-0.3955	-0.2859	-0.6361
Net income ¹	-0.1726	-0.9597	-0.3984	-0.1429	-0.3084	-0.3847
Net Debt ¹	0.0941	-0.06	-0.000788	-0.1729	-0.2707	-0.2337
Reference price ²	0.4000	0.2250	0.1000	0.1000	0.0400	0.1200
Nbr of stocks (in thousands)	10,861	18,308	20,308	25,568	34,480	41,424
Announcement Date	14/01/21	24/01/22	24/01/23	22/01/24	24/01/25	15/01/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	17.4x	4.17x	7.49x	3.34%	23TCr
RIO TINTO PLC	11.74x	2.93x	6.35x	5.01%	17TCr
GRUPO MÉXICO, S.A.B. DE C.V.	15.22x	4.38x	7.22x	3.13%	10TCr
GLENCORE PLC	13.17x	0.4x	6.52x	3.17%	9.52TCr
SAUDI ARABIAN MINING COMPANY (MAADEN)	27.65x	6.69x	17.74x	-.--%	6.82TCr
ANGLO AMERICAN PLC	56.16x	3.18x	7.79x	2.28%	5.76TCr
TECK RESOURCES LIMITED	15.31x	3.11x	6.17x	0.59%	3.24TCr
FRESNILLO PLC	13.32x	4.32x	6.56x	4.39%	2.95TCr
HINDUSTAN ZINC LIMITED	13.38x	4.8x	8.49x	3.83%	2.62TCr
Average	20.37x	3.77x	8.26x	2.86%	9.03TCr
Weighted average by Cap.	18.69x	3.62x	7.93x	3.23%