|
Market Closed -
Nasdaq Stockholm
09:30:00 01/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 90.70 NOK | -1.89% |
|
-1.28% | -17.97% |
| 22/09 | Orkla executive buys shares for nearly 0.5m Norwegian kroner | FW |
| 21/09 | Orkla to Launch Up to NOK4 Billion Share Buyback Program | MT |
Company Valuation: Orkla ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,000 | 70,737 | 78,651 | 98,263 | 1,11,353 | 89,249 | - | - |
| Change | - | -19.62% | 11.19% | 24.94% | 13.32% | -19.85% | - | - |
| Enterprise Value (EV) 1 | 1,01,207 | 88,337 | 98,434 | 1,15,156 | 1,26,051 | 1,06,991 | 1,06,805 | 1,06,045 |
| Change | - | -12.72% | 11.43% | 16.99% | 9.46% | -15.12% | -0.17% | -0.71% |
| P/E | 18.3x | 14.1x | 15.1x | 16.2x | 9.8x | 14.1x | 13.5x | 12.6x |
| PBR | 2.29x | 1.7x | 1.74x | 2.04x | 2.3x | 2.01x | 1.93x | 1.8x |
| PEG | - | 3.09x | 4.48x | 1x | 0.1x | -0.3x | 2.76x | 1.88x |
| Capitalization / Revenue | 1.74x | 1.21x | 1.16x | 1.39x | 1.56x | 1.26x | 1.23x | 1.19x |
| EV / Revenue | 2.01x | 1.51x | 1.45x | 1.63x | 1.76x | 1.52x | 1.47x | 1.41x |
| EV / EBITDA | 12.3x | 9.14x | 10.3x | 10.7x | 12.8x | 10.7x | 10.3x | 9.77x |
| EV / EBIT | 17.7x | 12.8x | 15.8x | 15.7x | 17.8x | 14.6x | 13.8x | 13x |
| EV / FCF | 27x | 36x | 22.7x | 15x | 18.5x | 16.3x | 17x | 14.6x |
| FCF Yield | 3.7% | 2.78% | 4.4% | 6.66% | 5.42% | 6.13% | 5.87% | 6.85% |
| Dividend per Share 2 | 3 | 3 | 3 | 4 | 6 | 4.987 | 4.643 | 5.054 |
| Rate of return | 3.4% | 4.23% | 3.81% | 4.07% | 5.33% | 5.37% | 5% | 5.45% |
| EPS 2 | 4.82 | 5.04 | 5.21 | 6.06 | 11.48 | 6.567 | 6.888 | 7.351 |
| Distribution rate | 62.2% | 59.5% | 57.6% | 66% | 52.3% | 75.9% | 67.4% | 68.8% |
| Net sales 1 | 50,441 | 58,391 | 67,797 | 70,656 | 71,547 | 70,590 | 72,605 | 75,227 |
| EBITDA 1 | 8,232 | 9,668 | 9,578 | 10,744 | 9,818 | 10,002 | 10,413 | 10,859 |
| EBIT 1 | 5,730 | 6,897 | 6,234 | 7,351 | 7,086 | 7,352 | 7,754 | 8,173 |
| Net income 1 | 4,808 | 5,019 | 5,196 | 6,057 | 11,473 | 6,378 | 6,521 | 6,910 |
| Net Debt 1 | 13,207 | 17,600 | 19,783 | 16,893 | 14,698 | 17,742 | 17,556 | 16,796 |
| Reference price 2 | 88.36 | 70.94 | 78.84 | 98.35 | 112.50 | 92.80 | 92.80 | 92.80 |
| Nbr of stocks (in thousands) | 9,95,929 | 9,97,144 | 9,97,605 | 9,99,118 | 9,89,802 | 9,61,731 | - | - |
| Announcement Date | 10/02/22 | 14/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.98x | 2.74x | 13.68x | 4.13% | 23TCr | |
| 17.99x | 2.35x | 14.02x | 3.56% | 7.38TCr | |
| 15.61x | 1.66x | 9.42x | 4.01% | 4.29TCr | |
| 14.7x | 0.53x | 9.46x | 2.63% | 3.83TCr | |
| 19.08x | 2.93x | 11.9x | 3.66% | 3.17TCr | |
| 34.99x | 3.03x | 17.65x | 1.06% | 3.1TCr | |
| 25.03x | 5.24x | 16.72x | 3.35% | 2.84TCr | |
| -8.01x | 1.78x | 8.89x | 7.06% | 2.69TCr | |
| 60.78x | 9.32x | 38.65x | 1.25% | 2.64TCr | |
| Average | 22.24x | 3.29x | 15.60x | 3.41% | 5.93TCr | |
| Weighted average by Cap. | 20.67x | 2.88x | 14.36x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORK Stock
- ORKO Stock
- Valuation Orkla ASA
Select your edition
All financial news and data tailored to specific country editions
