Business Segments Orange

Equities

ORA

FR0000133308

Integrated Telecommunications Services

Market Closed - Euronext Paris Other stock markets 10:05:19 06/12/2024 pm IST			5-day change	1st Jan Change
9.728 ^EUR	+0.79%		-3.54%	-5.59%

05/12	ORANGE : An opportunity to buy the second-best European telco over 2022-23
04/12	Morgan Stanley Downgrades Orange to Equalweight, Reduces PT	MT

Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)

Fiscal Period: December	2019	2020	2021	2022	2023
Long Distance Telecommunications Services
France	1.82TCr	1.85TCr	1.81TCr	1.8TCr	1.77TCr
Total Assets	3.79TCr	4.05TCr	4.27TCr	4.11TCr	4.12TCr
Interest Expense	-	-	-90L	-2.1Cr	-8Cr
CAPEX	-414.7Cr	-500.1Cr	-443.1Cr	-356.4Cr	-319.9Cr
EBITDA	713.5Cr	716.3Cr	686.7Cr	664.5Cr	636.4Cr
D&A	336.8Cr	343.7Cr	349.6Cr	328.3Cr	355.6Cr
Operating Income	389.2Cr	380.9Cr	265.3Cr	336.1Cr	296.7Cr
Orange Business	782Cr	780.7Cr	775.7Cr	793Cr	792.7Cr
Total Assets	552.7Cr	557.3Cr	587.3Cr	618.2Cr	613.8Cr
Interest Expense	-	-	-70L	-60L	-1Cr
CAPEX	-41Cr	-36Cr	-32Cr	-34Cr	-32Cr
EBITDA	119.1Cr	102.3Cr	97Cr	80Cr	68Cr
D&A	50Cr	56Cr	52Cr	55Cr	52Cr
Operating Income	77Cr	62Cr	47Cr	32Cr	9.2Cr
Africa & Middle East	564.6Cr	583.4Cr	638.1Cr	691.8Cr	715.2Cr
Total Assets	1.03TCr	1.04TCr	1.12TCr	1.16TCr	1.21TCr
Interest Expense	-	-	-6.7Cr	-6.4Cr	-5.8Cr
CAPEX	-121.2Cr	-106.5Cr	-108.2Cr	-174.7Cr	-153.5Cr
EBITDA	181.5Cr	196.4Cr	226.5Cr	258.4Cr	273.4Cr
D&A	109.3Cr	116.9Cr	118.8Cr	126.9Cr	124Cr
Operating Income	94Cr	102.7Cr	129.1Cr	166.5Cr	175.5Cr
Other European Countries	578.3Cr	563.8Cr	587Cr	632.9Cr	688.9Cr
Total Assets	1.15TCr	1.11TCr	1.2TCr	1.18TCr	1.46TCr
Interest Expense	-	-	-1.5Cr	-2.7Cr	-4.6Cr
CAPEX	-98Cr	-97Cr	-101Cr	-174Cr	-157.2Cr
EBITDA	149.2Cr	149.9Cr	157.9Cr	166.2Cr	179.1Cr
D&A	126.6Cr	131.2Cr	129.5Cr	125.8Cr	143.1Cr
Operating Income	38Cr	39Cr	79Cr	-19Cr	53Cr
Europe - Spain	528Cr	495.1Cr	472Cr	464.7Cr	469.8Cr
Total Assets	1.5TCr	1.51TCr	1.17TCr	1.07TCr	1.06TCr
Interest Expense	-	-	-1.4Cr	-1.7Cr	-3.7Cr
CAPEX	-129.5Cr	-105Cr	-159.8Cr	-87Cr	-79Cr
EBITDA	164.6Cr	143.3Cr	125.1Cr	111.1Cr	124.6Cr
D&A	137.4Cr	131.9Cr	135.5Cr	127.6Cr	121.5Cr
Operating Income	63Cr	41Cr	-372.4Cr	1.2Cr	24Cr
International Carriers & Shared Services	149.8Cr	145Cr	151.5Cr	154Cr	147.8Cr
Total Assets	818.2Cr	828.2Cr	845Cr	863.1Cr	842.4Cr
Interest Expense	-	-	-80L	-1Cr	-2.9Cr
CAPEX	-35Cr	-31Cr	-28Cr	-33Cr	-24Cr
EBITDA	-26Cr	-24Cr	-24Cr	-9.6Cr	-3Cr
D&A	73Cr	75Cr	74Cr	68Cr	68Cr
Operating Income	-50Cr	-54Cr	121.7Cr	-42Cr	-56Cr
Totem	-	-	-	68Cr	69Cr
Total Assets	-	-	-	353Cr	365.9Cr
Interest Expense	-	-	-	-40L	-1.1Cr
CAPEX	-	-	-	-14Cr	-14Cr
EBITDA	-	-	-	37Cr	37Cr
D&A	-	-	-	28Cr	29Cr
Operating Income	-	-	-	25Cr	25Cr
Central European Countries	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Belgium & Luxembourg	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Poland	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Rest of The World	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Eliminations	-194.3Cr	-187.1Cr	-181.3Cr	-256.1Cr	-243.7Cr
Total Assets	1.29TCr	1.29TCr	1.21TCr	1.21TCr	944.6Cr
EBITDA	10L	70L	10L	10L	20L
Operating Income	10L	10L	10L	10L	-
Interest Expense	-	-	-83Cr	-78Cr	-107.3Cr
EBITDA	-	-	-	-25Cr	-69Cr
D&A	-	-	-	-	40L
Diversified Commercial Banks
Total Assets	490.4Cr	380.4Cr	401.5Cr	395.1Cr	381.9Cr
CAPEX	-2.8Cr	-3Cr	-2.4Cr	-3.5Cr	-3.3Cr
EBITDA	-16Cr	-16Cr	-13Cr	-12Cr	-12Cr
D&A	2.7Cr	3.1Cr	3.9Cr	4.7Cr	2.5Cr
Operating Income	-19Cr	-20Cr	-18Cr	-20Cr	-31Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)

Fiscal Period: December	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023