Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Long Distance Telecommunications Services

          

France

1.81TCr 1.8TCr 1.77TCr 1.78TCr 1.75TCr

Total Assets

4.27TCr 4.11TCr 4.12TCr 4.14TCr 4.2TCr

Interest Expense

-90L -2.1Cr -8Cr - -

CAPEX

-443.1Cr -356.4Cr -319.9Cr -310.1Cr -307.7Cr

EBITDA

686.7Cr 664.5Cr 636.4Cr 639.3Cr 642.9Cr

D&A

349.6Cr 328.3Cr 355.6Cr 355.3Cr 413.4Cr

Operating Income

265.3Cr 336.1Cr 296.7Cr 328.9Cr 176.9Cr

Africa & Middle East

638.1Cr 691.8Cr 715.2Cr 768.3Cr 842.7Cr

Total Assets

1.12TCr 1.16TCr 1.21TCr 1.29TCr 1.39TCr

Interest Expense

-6.7Cr -6.4Cr -5.8Cr - -

CAPEX

-108.2Cr -174.7Cr -153.5Cr -132.4Cr -142.8Cr

EBITDA

226.5Cr 258.4Cr 273.4Cr 297.9Cr 330.6Cr

D&A

118.8Cr 126.9Cr 124Cr 129.7Cr 136.9Cr

Operating Income

129.1Cr 166.5Cr 175.5Cr 196.6Cr 220.9Cr

Orange Business

775.7Cr 793Cr 792.7Cr 777.7Cr 732.5Cr

Total Assets

587.3Cr 618.2Cr 613.8Cr 606.7Cr 600.9Cr

Interest Expense

-70L -60L -1Cr - -

CAPEX

-32Cr -34Cr -32Cr -32Cr -28Cr

EBITDA

97Cr 80Cr 68Cr 62Cr 58Cr

D&A

52Cr 55Cr 52Cr 49Cr 45Cr

Operating Income

47Cr 32Cr 9.2Cr 30Cr -28Cr

Other European Countries

587Cr 632.9Cr 688.9Cr 710.1Cr 726.3Cr

Total Assets

1.2TCr 1.18TCr 1.46TCr 1.73TCr 1.75TCr

Interest Expense

-1.5Cr -2.7Cr -4.6Cr - -

CAPEX

-101Cr -174Cr -157.2Cr -117Cr -114.2Cr

EBITDA

157.9Cr 166.2Cr 179.1Cr 195Cr 202.8Cr

D&A

129.5Cr 125.8Cr 143.1Cr 158.5Cr 163.8Cr

Operating Income

79Cr -19Cr 53Cr 37Cr 48Cr

International Carriers & Shared Services

151.5Cr 154Cr 147.8Cr 129.2Cr 121.9Cr

Total Assets

845Cr 863.1Cr 842.4Cr 825.1Cr 755.6Cr

Interest Expense

-80L -1Cr -2.9Cr - -

CAPEX

-28Cr -33Cr -24Cr -18Cr -12Cr

EBITDA

-24Cr -9.6Cr -3Cr -8.5Cr -19Cr

D&A

74Cr 68Cr 68Cr 65Cr 64Cr

Operating Income

121.7Cr -42Cr -56Cr -67Cr -93Cr

Totem

- 68Cr 69Cr 71Cr 73Cr

Total Assets

- 353Cr 365.9Cr 369.9Cr 382.9Cr

Interest Expense

- -40L -1.1Cr - -

CAPEX

- -14Cr -14Cr -16Cr -16Cr

EBITDA

- 37Cr 37Cr 37Cr 37Cr

D&A

- 28Cr 29Cr 29Cr 31Cr

Operating Income

- 25Cr 25Cr 25Cr 24Cr

Central European Countries

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Belgium & Luxembourg

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Europe - Spain

472Cr 464.7Cr 469.8Cr - -

Total Assets

1.17TCr 1.07TCr 1.06TCr - -

Interest Expense

-1.4Cr -1.7Cr -3.7Cr - -

CAPEX

-159.8Cr -87Cr -79Cr -17Cr -

EBITDA

125.1Cr 111.1Cr 124.6Cr - -

D&A

135.5Cr 127.6Cr 121.5Cr - -

Operating Income

-372.4Cr 1.2Cr 24Cr - -

Poland

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-181.3Cr -256.1Cr -243.7Cr -209.9Cr -203.9Cr

Total Assets

1.21TCr 1.21TCr 944.6Cr 1.31TCr 1.64TCr

EBITDA

10L 10L 20L 10L -10L

Operating Income

10L 10L - 10L -10L

Interest Expense

-83Cr -78Cr -107.3Cr - -

EBITDA

- -25Cr -69Cr -28Cr -

D&A

- - 40L - -20L

Credit Agencies

          

Operating Income

-18Cr -20Cr -31Cr -40Cr -8Cr

D&A

3.9Cr 4.7Cr 2.5Cr 2.2Cr 60L

CAPEX

-2.4Cr -3.5Cr -3.3Cr -10L -20L

EBITDA

-13Cr -12Cr -12Cr -12Cr -5.1Cr

Total Assets

401.5Cr 395.1Cr 381.9Cr 114.2Cr 25Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!